[BCB] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[BCB] BCB BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 300.61%
YoY- 63.19%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 34,967 39,521 34,194 32,264 31,296 26,135 38,211 -5.71%
PBT 2,824 3,782 2,074 5,180 1,326 3,720 1,574 47.39%
Tax -741 -928 -1,978 -1,226 -339 -1,024 -1,549 -38.69%
NP 2,083 2,854 96 3,954 987 2,696 25 1782.25%
-
NP to SH 2,172 2,941 441 3,954 987 2,523 25 1835.25%
-
Tax Rate 26.24% 24.54% 95.37% 23.67% 25.57% 27.53% 98.41% -
Total Cost 32,884 36,667 34,098 28,310 30,309 23,439 38,186 -9.44%
-
Net Worth 341,888 340,430 49,550 364,816 332,357 333,035 410,000 -11.35%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 341,888 340,430 49,550 364,816 332,357 333,035 410,000 -11.35%
NOSH 201,111 201,438 49,550 218,453 201,428 201,840 250,000 -13.44%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 5.96% 7.22% 0.28% 12.26% 3.15% 10.32% 0.07% -
ROE 0.64% 0.86% 0.89% 1.08% 0.30% 0.76% 0.01% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 17.39 19.62 69.01 14.77 15.54 12.95 15.28 8.96%
EPS 1.08 1.46 0.22 1.81 0.49 1.25 0.01 2135.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.00 1.67 1.65 1.65 1.64 2.41%
Adjusted Per Share Value based on latest NOSH - 218,453
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.48 9.58 8.29 7.82 7.59 6.34 9.26 -5.67%
EPS 0.53 0.71 0.11 0.96 0.24 0.61 0.01 1294.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8288 0.8253 0.1201 0.8844 0.8057 0.8074 0.9939 -11.35%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.39 0.41 0.41 0.38 0.40 0.38 0.52 -
P/RPS 2.24 2.09 0.59 2.57 2.57 2.93 3.40 -24.18%
P/EPS 36.11 28.08 46.07 20.99 81.63 30.40 5,200.00 -96.30%
EY 2.77 3.56 2.17 4.76 1.23 3.29 0.02 2537.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.41 0.23 0.24 0.23 0.32 -19.68%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 30/11/12 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 -
Price 0.405 0.40 0.44 0.41 0.40 0.40 0.525 -
P/RPS 2.33 2.04 0.64 2.78 2.57 3.09 3.43 -22.63%
P/EPS 37.50 27.40 49.44 22.65 81.63 32.00 5,250.00 -96.23%
EY 2.67 3.65 2.02 4.41 1.23 3.13 0.02 2473.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.44 0.25 0.24 0.24 0.32 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment