[BCB] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[BCB] BCB BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 9992.0%
YoY- 27.17%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 34,194 32,264 31,296 26,135 38,211 34,972 21,483 36.36%
PBT 2,074 5,180 1,326 3,720 1,574 3,172 2,276 -6.01%
Tax -1,978 -1,226 -339 -1,024 -1,549 -749 -680 103.90%
NP 96 3,954 987 2,696 25 2,423 1,596 -84.67%
-
NP to SH 441 3,954 987 2,523 25 2,423 1,596 -57.61%
-
Tax Rate 95.37% 23.67% 25.57% 27.53% 98.41% 23.61% 29.88% -
Total Cost 34,098 28,310 30,309 23,439 38,186 32,549 19,887 43.30%
-
Net Worth 49,550 364,816 332,357 333,035 410,000 325,085 321,220 -71.27%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 49,550 364,816 332,357 333,035 410,000 325,085 321,220 -71.27%
NOSH 49,550 218,453 201,428 201,840 250,000 201,916 202,025 -60.85%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.28% 12.26% 3.15% 10.32% 0.07% 6.93% 7.43% -
ROE 0.89% 1.08% 0.30% 0.76% 0.01% 0.75% 0.50% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 69.01 14.77 15.54 12.95 15.28 17.32 10.63 248.40%
EPS 0.22 1.81 0.49 1.25 0.01 1.20 0.79 -57.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.67 1.65 1.65 1.64 1.61 1.59 -26.61%
Adjusted Per Share Value based on latest NOSH - 201,840
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.29 7.82 7.59 6.34 9.26 8.48 5.21 36.33%
EPS 0.11 0.96 0.24 0.61 0.01 0.59 0.39 -57.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1201 0.8844 0.8057 0.8074 0.9939 0.7881 0.7787 -71.27%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.41 0.38 0.40 0.38 0.52 0.53 0.40 -
P/RPS 0.59 2.57 2.57 2.93 3.40 3.06 3.76 -70.94%
P/EPS 46.07 20.99 81.63 30.40 5,200.00 44.17 50.63 -6.10%
EY 2.17 4.76 1.23 3.29 0.02 2.26 1.98 6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 0.24 0.23 0.32 0.33 0.25 39.11%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 20/05/11 21/02/11 -
Price 0.44 0.41 0.40 0.40 0.525 0.58 0.54 -
P/RPS 0.64 2.78 2.57 3.09 3.43 3.35 5.08 -74.90%
P/EPS 49.44 22.65 81.63 32.00 5,250.00 48.33 68.35 -19.43%
EY 2.02 4.41 1.23 3.13 0.02 2.07 1.46 24.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.25 0.24 0.24 0.32 0.36 0.34 18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment