[BCB] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[BCB] BCB BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -63.24%
YoY- 51.48%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 114,458 95,504 78,197 82,584 86,219 70,010 55,654 61.50%
PBT 11,905 13,725 35,824 2,916 6,982 8,381 -4,034 -
Tax -2,571 -3,271 -1,397 -496 -1,775 -2,775 -2,651 -2.01%
NP 9,334 10,454 34,427 2,420 5,207 5,606 -6,685 -
-
NP to SH 5,617 7,794 17,022 2,198 5,979 6,169 -4,567 -
-
Tax Rate 21.60% 23.83% 3.90% 17.01% 25.42% 33.11% - -
Total Cost 105,124 85,050 43,770 80,164 81,012 64,404 62,339 41.54%
-
Net Worth 475,559 468,421 464,417 448,403 444,399 440,396 436,480 5.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 475,559 468,421 464,417 448,403 444,399 440,396 436,480 5.86%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.15% 10.95% 44.03% 2.93% 6.04% 8.01% -12.01% -
ROE 1.18% 1.66% 3.67% 0.49% 1.35% 1.40% -1.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.64 23.85 19.53 20.63 21.54 17.49 13.90 61.70%
EPS 1.41 1.95 4.25 0.55 1.49 1.54 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.17 1.16 1.12 1.11 1.10 1.09 6.00%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.46 23.75 19.45 20.54 21.44 17.41 13.84 61.49%
EPS 1.40 1.94 4.23 0.55 1.49 1.53 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1826 1.1648 1.1549 1.1151 1.1051 1.0952 1.0854 5.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.22 0.385 0.375 0.38 0.50 0.455 0.45 -
P/RPS 0.77 1.61 1.92 1.84 2.32 2.60 3.24 -61.53%
P/EPS 15.65 19.78 8.82 69.22 33.48 29.53 -39.46 -
EY 6.39 5.06 11.34 1.44 2.99 3.39 -2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.33 0.32 0.34 0.45 0.41 0.41 -42.14%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 30/11/18 29/08/18 24/05/18 23/02/18 22/11/17 25/08/17 -
Price 0.295 0.31 0.37 0.40 0.44 0.48 0.45 -
P/RPS 1.03 1.30 1.89 1.94 2.04 2.74 3.24 -53.32%
P/EPS 20.99 15.92 8.70 72.86 29.46 31.15 -39.46 -
EY 4.76 6.28 11.49 1.37 3.39 3.21 -2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.32 0.36 0.40 0.44 0.41 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment