[BCB] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[BCB] BCB BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -27.93%
YoY- -6.05%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,120 121,131 100,930 114,458 95,504 78,197 82,584 17.43%
PBT 24,286 43,492 5,075 11,905 13,725 35,824 2,916 310.34%
Tax -4,390 -9,820 -1,561 -2,571 -3,271 -1,397 -496 327.31%
NP 19,896 33,672 3,514 9,334 10,454 34,427 2,420 306.82%
-
NP to SH 13,549 21,733 3,869 5,617 7,794 17,022 2,198 235.81%
-
Tax Rate 18.08% 22.58% 30.76% 21.60% 23.83% 3.90% 17.01% -
Total Cost 85,224 87,459 97,416 105,124 85,050 43,770 80,164 4.16%
-
Net Worth 459,564 447,586 475,560 475,559 468,421 464,417 448,403 1.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 459,564 447,586 475,560 475,559 468,421 464,417 448,403 1.65%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.93% 27.80% 3.48% 8.15% 10.95% 44.03% 2.93% -
ROE 2.95% 4.86% 0.81% 1.18% 1.66% 3.67% 0.49% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.30 30.31 25.26 28.64 23.85 19.53 20.63 17.55%
EPS 3.39 5.44 0.97 1.41 1.95 4.25 0.55 235.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.19 1.19 1.17 1.16 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.48 29.37 24.47 27.75 23.15 18.96 20.02 17.42%
EPS 3.28 5.27 0.94 1.36 1.89 4.13 0.53 236.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1141 1.0851 1.1529 1.1529 1.1356 1.1259 1.087 1.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.235 0.285 0.22 0.385 0.375 0.38 -
P/RPS 1.05 0.78 1.13 0.77 1.61 1.92 1.84 -31.17%
P/EPS 8.11 4.32 29.44 15.65 19.78 8.82 69.22 -76.02%
EY 12.33 23.14 3.40 6.39 5.06 11.34 1.44 317.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.24 0.18 0.33 0.32 0.34 -20.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 24/05/19 22/02/19 30/11/18 29/08/18 24/05/18 -
Price 0.27 0.24 0.255 0.295 0.31 0.37 0.40 -
P/RPS 1.03 0.79 1.01 1.03 1.30 1.89 1.94 -34.40%
P/EPS 7.96 4.41 26.34 20.99 15.92 8.70 72.86 -77.11%
EY 12.56 22.66 3.80 4.76 6.28 11.49 1.37 337.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.25 0.26 0.32 0.36 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment