[BCB] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 674.43%
YoY- 472.72%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 17,052 24,585 121,131 78,197 55,654 56,390 106,124 -26.24%
PBT 8,245 -15 43,492 35,824 -4,034 11,718 9,366 -2.10%
Tax -4,553 -6,555 -9,820 -1,397 -2,651 -6,705 -3,366 5.15%
NP 3,692 -6,570 33,672 34,427 -6,685 5,013 6,000 -7.76%
-
NP to SH 5,522 -3,732 21,733 17,022 -4,567 6,812 7,712 -5.41%
-
Tax Rate 55.22% - 22.58% 3.90% - 57.22% 35.94% -
Total Cost 13,360 31,155 87,459 43,770 62,339 51,377 100,124 -28.49%
-
Net Worth 451,571 519,507 447,586 464,417 436,480 428,495 414,645 1.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 451,571 519,507 447,586 464,417 436,480 428,495 414,645 1.43%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 200,311 12.78%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.65% -26.72% 27.80% 44.03% -12.01% 8.89% 5.65% -
ROE 1.22% -0.72% 4.86% 3.67% -1.05% 1.59% 1.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.27 6.15 30.31 19.53 13.90 14.08 52.98 -34.25%
EPS 1.38 -0.93 5.44 4.25 -1.14 1.70 3.85 -15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.30 1.12 1.16 1.09 1.07 2.07 -9.58%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.24 6.11 30.12 19.45 13.84 14.02 26.39 -26.24%
EPS 1.37 -0.93 5.40 4.23 -1.14 1.69 1.92 -5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1229 1.2919 1.113 1.1549 1.0854 1.0656 1.0311 1.43%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.27 0.33 0.235 0.375 0.45 0.455 1.02 -
P/RPS 6.33 5.36 0.78 1.92 3.24 3.23 1.93 21.86%
P/EPS 19.54 -35.34 4.32 8.82 -39.46 26.75 26.49 -4.94%
EY 5.12 -2.83 23.14 11.34 -2.53 3.74 3.77 5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.21 0.32 0.41 0.43 0.49 -11.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 26/08/20 28/08/19 29/08/18 25/08/17 29/08/16 28/08/15 -
Price 0.265 0.28 0.24 0.37 0.45 0.47 1.13 -
P/RPS 6.21 4.55 0.79 1.89 3.24 3.34 2.13 19.50%
P/EPS 19.18 -29.98 4.41 8.70 -39.46 27.63 29.35 -6.83%
EY 5.21 -3.34 22.66 11.49 -2.53 3.62 3.41 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.21 0.32 0.41 0.44 0.55 -13.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment