[PNEPCB] QoQ Quarter Result on 31-Dec-2000 [#1]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -33.66%
YoY- -75.13%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,675 25,102 20,744 26,687 34,516 34,963 30,782 -20.83%
PBT -5,739 603 -2,537 1,625 1,664 4,421 2,837 -
Tax 5,739 -411 2,537 -350 258 -657 -490 -
NP 0 192 0 1,275 1,922 3,764 2,347 -
-
NP to SH -4,135 192 -2,537 1,275 1,922 3,764 2,347 -
-
Tax Rate - 68.16% - 21.54% -15.50% 14.86% 17.27% -
Total Cost 21,675 24,910 20,744 25,412 32,594 31,199 28,435 -16.54%
-
Net Worth 110,526 116,524 112,755 114,749 114,038 119,107 119,390 -5.00%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,501 - - - 6,406 5,156 - -
Div Payout % 0.00% - - - 333.33% 136.99% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,526 116,524 112,755 114,749 114,038 119,107 119,390 -5.00%
NOSH 65,015 66,206 64,065 63,750 64,066 51,561 51,021 17.52%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.76% 0.00% 4.78% 5.57% 10.77% 7.62% -
ROE -3.74% 0.16% -2.25% 1.11% 1.69% 3.16% 1.97% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.34 37.91 32.38 41.86 53.88 67.81 60.33 -32.63%
EPS -6.36 0.29 -3.96 2.00 3.00 7.30 4.60 -
DPS 10.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 1.70 1.76 1.76 1.80 1.78 2.31 2.34 -19.16%
Adjusted Per Share Value based on latest NOSH - 63,750
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.85 4.46 3.69 4.74 6.13 6.21 5.47 -20.85%
EPS -0.73 0.03 -0.45 0.23 0.34 0.67 0.42 -
DPS 1.16 0.00 0.00 0.00 1.14 0.92 0.00 -
NAPS 0.1964 0.2071 0.2004 0.2039 0.2027 0.2117 0.2122 -5.02%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.40 2.30 2.45 3.86 5.00 5.60 8.10 -
P/RPS 7.20 6.07 7.57 9.22 9.28 8.26 13.43 -33.98%
P/EPS -37.74 793.10 -61.87 193.00 166.67 76.71 176.09 -
EY -2.65 0.13 -1.62 0.52 0.60 1.30 0.57 -
DY 4.17 0.00 0.00 0.00 2.00 1.79 0.00 -
P/NAPS 1.41 1.31 1.39 2.14 2.81 2.42 3.46 -45.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 30/05/00 -
Price 2.68 3.10 2.35 3.50 4.70 5.75 6.65 -
P/RPS 8.04 8.18 7.26 8.36 8.72 8.48 11.02 -18.94%
P/EPS -42.14 1,068.97 -59.34 175.00 156.67 78.77 144.57 -
EY -2.37 0.09 -1.69 0.57 0.64 1.27 0.69 -
DY 3.73 0.00 0.00 0.00 2.13 1.74 0.00 -
P/NAPS 1.58 1.76 1.34 1.94 2.64 2.49 2.84 -32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment