[CRESNDO] QoQ Quarter Result on 31-Jan-2023 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- -174.9%
YoY- -185.0%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 101,789 61,115 58,336 39,274 51,264 65,337 59,843 42.35%
PBT 25,330 7,691 18,815 -3,881 7,452 14,837 20,001 17.00%
Tax -7,897 -2,773 -5,327 43 -2,448 -4,365 -5,764 23.28%
NP 17,433 4,918 13,488 -3,838 5,004 10,472 14,237 14.41%
-
NP to SH 17,972 4,281 13,203 -3,637 4,856 10,105 13,201 22.76%
-
Tax Rate 31.18% 36.06% 28.31% - 32.85% 29.42% 28.82% -
Total Cost 84,356 56,197 44,848 43,112 46,260 54,865 45,606 50.51%
-
Net Worth 958,407 941,641 941,641 927,671 933,259 936,053 930,465 1.98%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - 5,588 - 8,382 - -
Div Payout % - - - 0.00% - 82.95% - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 958,407 941,641 941,641 927,671 933,259 936,053 930,465 1.98%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 17.13% 8.05% 23.12% -9.77% 9.76% 16.03% 23.79% -
ROE 1.88% 0.45% 1.40% -0.39% 0.52% 1.08% 1.42% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 36.43 21.87 20.88 14.06 18.35 23.38 21.42 42.34%
EPS 6.43 1.53 4.73 -1.30 1.74 3.62 4.72 22.81%
DPS 0.00 0.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 3.43 3.37 3.37 3.32 3.34 3.35 3.33 1.98%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 12.10 7.26 6.93 4.67 6.09 7.77 7.11 42.40%
EPS 2.14 0.51 1.57 -0.43 0.58 1.20 1.57 22.86%
DPS 0.00 0.00 0.00 0.66 0.00 1.00 0.00 -
NAPS 1.1391 1.1192 1.1192 1.1026 1.1092 1.1125 1.1059 1.98%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 1.34 1.40 1.17 1.17 1.05 1.07 1.19 -
P/RPS 3.68 6.40 5.60 8.32 5.72 4.58 5.56 -23.99%
P/EPS 20.83 91.38 24.76 -89.89 60.42 29.59 25.19 -11.86%
EY 4.80 1.09 4.04 -1.11 1.66 3.38 3.97 13.45%
DY 0.00 0.00 0.00 1.71 0.00 2.80 0.00 -
P/NAPS 0.39 0.42 0.35 0.35 0.31 0.32 0.36 5.46%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 28/09/22 28/06/22 -
Price 2.23 1.40 1.20 1.18 1.16 1.07 1.06 -
P/RPS 6.12 6.40 5.75 8.40 6.32 4.58 4.95 15.14%
P/EPS 34.67 91.38 25.40 -90.66 66.75 29.59 22.44 33.53%
EY 2.88 1.09 3.94 -1.10 1.50 3.38 4.46 -25.23%
DY 0.00 0.00 0.00 1.69 0.00 2.80 0.00 -
P/NAPS 0.65 0.42 0.36 0.36 0.35 0.32 0.32 60.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment