[CRESNDO] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -23.45%
YoY- 88.7%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 58,336 39,274 51,264 65,337 59,843 54,601 51,641 8.49%
PBT 18,815 -3,881 7,452 14,837 20,001 4,492 8,512 69.93%
Tax -5,327 43 -2,448 -4,365 -5,764 733 -3,759 26.24%
NP 13,488 -3,838 5,004 10,472 14,237 5,225 4,753 100.82%
-
NP to SH 13,203 -3,637 4,856 10,105 13,201 4,279 4,342 110.31%
-
Tax Rate 28.31% - 32.85% 29.42% 28.82% -16.32% 44.16% -
Total Cost 44,848 43,112 46,260 54,865 45,606 49,376 46,888 -2.92%
-
Net Worth 941,641 927,671 933,259 936,053 930,465 919,288 913,700 2.03%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - 5,588 - 8,382 - 5,588 - -
Div Payout % - 0.00% - 82.95% - 130.60% - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 941,641 927,671 933,259 936,053 930,465 919,288 913,700 2.03%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 23.12% -9.77% 9.76% 16.03% 23.79% 9.57% 9.20% -
ROE 1.40% -0.39% 0.52% 1.08% 1.42% 0.47% 0.48% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 20.88 14.06 18.35 23.38 21.42 19.54 18.48 8.50%
EPS 4.73 -1.30 1.74 3.62 4.72 1.53 1.55 110.81%
DPS 0.00 2.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 3.37 3.32 3.34 3.35 3.33 3.29 3.27 2.03%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.93 4.67 6.09 7.77 7.11 6.49 6.14 8.42%
EPS 1.57 -0.43 0.58 1.20 1.57 0.51 0.52 109.31%
DPS 0.00 0.66 0.00 1.00 0.00 0.66 0.00 -
NAPS 1.1192 1.1026 1.1092 1.1125 1.1059 1.0926 1.0859 2.03%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.17 1.17 1.05 1.07 1.19 1.20 1.23 -
P/RPS 5.60 8.32 5.72 4.58 5.56 6.14 6.66 -10.94%
P/EPS 24.76 -89.89 60.42 29.59 25.19 78.36 79.15 -54.01%
EY 4.04 -1.11 1.66 3.38 3.97 1.28 1.26 117.90%
DY 0.00 1.71 0.00 2.80 0.00 1.67 0.00 -
P/NAPS 0.35 0.35 0.31 0.32 0.36 0.36 0.38 -5.34%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 30/03/23 28/12/22 28/09/22 28/06/22 30/03/22 28/12/21 -
Price 1.20 1.18 1.16 1.07 1.06 1.20 1.20 -
P/RPS 5.75 8.40 6.32 4.58 4.95 6.14 6.49 -7.77%
P/EPS 25.40 -90.66 66.75 29.59 22.44 78.36 77.22 -52.44%
EY 3.94 -1.10 1.50 3.38 4.46 1.28 1.29 110.94%
DY 0.00 1.69 0.00 2.80 0.00 1.67 0.00 -
P/NAPS 0.36 0.36 0.35 0.32 0.32 0.36 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment