[JKGLAND] QoQ Quarter Result on 30-Apr-2024 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -28.73%
YoY- 273.97%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 96,905 56,178 63,301 45,436 39,805 20,592 26,000 140.58%
PBT 23,763 11,390 15,423 7,532 879 3,246 22,005 5.26%
Tax -5,840 -2,988 -3,635 -976 -1,180 -1,000 -7,242 -13.37%
NP 17,923 8,402 11,788 6,556 -301 2,246 14,763 13.81%
-
NP to SH 17,923 8,403 11,790 6,557 -301 2,247 14,765 13.80%
-
Tax Rate 24.58% 26.23% 23.57% 12.96% 134.24% 30.81% 32.91% -
Total Cost 78,982 47,776 51,513 38,880 40,106 18,346 11,237 267.36%
-
Net Worth 591,481 568,732 568,732 568,732 545,983 545,983 545,983 5.48%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - 2,274 - - - - -
Div Payout % - - 19.30% - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 591,481 568,732 568,732 568,732 545,983 545,983 545,983 5.48%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 18.50% 14.96% 18.62% 14.43% -0.76% 10.91% 56.78% -
ROE 3.03% 1.48% 2.07% 1.15% -0.06% 0.41% 2.70% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.26 2.47 2.78 2.00 1.75 0.91 1.14 141.00%
EPS 0.79 0.37 0.52 0.29 -0.01 0.10 0.65 13.90%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.25 0.25 0.24 0.24 0.24 5.48%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.26 2.47 2.78 2.00 1.75 0.91 1.14 141.00%
EPS 0.79 0.37 0.52 0.29 -0.01 0.10 0.65 13.90%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.25 0.25 0.24 0.24 0.24 5.48%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.10 0.095 0.10 0.095 0.095 0.10 0.105 -
P/RPS 2.35 3.85 3.59 4.76 5.43 11.05 9.19 -59.74%
P/EPS 12.69 25.72 19.30 32.96 -718.00 101.24 16.18 -14.96%
EY 7.88 3.89 5.18 3.03 -0.14 0.99 6.18 17.60%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.38 0.40 0.42 0.44 -9.31%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 -
Price 0.105 0.10 0.095 0.09 0.105 0.095 0.10 -
P/RPS 2.46 4.05 3.41 4.51 6.00 10.50 8.75 -57.11%
P/EPS 13.33 27.07 18.33 31.23 -793.58 96.18 15.41 -9.22%
EY 7.50 3.69 5.46 3.20 -0.13 1.04 6.49 10.13%
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.38 0.36 0.44 0.40 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment