[JKGLAND] QoQ Quarter Result on 30-Apr-2024 [#1]

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- -28.73%
YoY- 273.97%
Quarter Report
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 51,565 96,905 56,178 63,301 45,436 39,805 20,592 83.89%
PBT 6,804 23,763 11,390 15,423 7,532 879 3,246 63.41%
Tax -927 -5,840 -2,988 -3,635 -976 -1,180 -1,000 -4.90%
NP 5,877 17,923 8,402 11,788 6,556 -301 2,246 89.33%
-
NP to SH 5,878 17,923 8,403 11,790 6,557 -301 2,247 89.30%
-
Tax Rate 13.62% 24.58% 26.23% 23.57% 12.96% 134.24% 30.81% -
Total Cost 45,688 78,982 47,776 51,513 38,880 40,106 18,346 83.22%
-
Net Worth 587,799 591,481 568,732 568,732 568,732 545,983 545,983 5.01%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 19.30% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 587,799 591,481 568,732 568,732 568,732 545,983 545,983 5.01%
NOSH 2,260,769 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.41%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 11.40% 18.50% 14.96% 18.62% 14.43% -0.76% 10.91% -
ROE 1.00% 3.03% 1.48% 2.07% 1.15% -0.06% 0.41% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 2.28 4.26 2.47 2.78 2.00 1.75 0.91 83.95%
EPS 0.26 0.79 0.37 0.52 0.29 -0.01 0.10 88.53%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.25 0.24 0.24 5.45%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 2.28 4.29 2.48 2.80 2.01 1.76 0.91 83.95%
EPS 0.26 0.79 0.37 0.52 0.29 -0.01 0.10 88.53%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.2616 0.2516 0.2516 0.2516 0.2415 0.2415 5.02%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.12 0.10 0.095 0.10 0.095 0.095 0.10 -
P/RPS 5.26 2.35 3.85 3.59 4.76 5.43 11.05 -38.89%
P/EPS 46.15 12.69 25.72 19.30 32.96 -718.00 101.24 -40.62%
EY 2.17 7.88 3.89 5.18 3.03 -0.14 0.99 68.33%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.38 0.40 0.38 0.40 0.42 6.22%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 26/09/24 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 -
Price 0.13 0.105 0.10 0.095 0.09 0.105 0.095 -
P/RPS 5.70 2.46 4.05 3.41 4.51 6.00 10.50 -33.33%
P/EPS 50.00 13.33 27.07 18.33 31.23 -793.58 96.18 -35.21%
EY 2.00 7.50 3.69 5.46 3.20 -0.13 1.04 54.33%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.40 0.38 0.36 0.44 0.40 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment