[KUB] QoQ Quarter Result on 30-Jun-2020

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 476.92%
YoY- 396.06%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 110,943 110,859 96,683 62,306 109,382 110,592 86,415 18.10%
PBT 8,637 11,635 14,844 28,030 6,186 30,406 -557 -
Tax -2,135 -2,584 -1,789 457 -1,021 669 -1,026 62.91%
NP 6,502 9,051 13,055 28,487 5,165 31,075 -1,583 -
-
NP to SH 5,503 7,763 12,708 28,448 4,931 27,537 -1,010 -
-
Tax Rate 24.72% 22.21% 12.05% -1.63% 16.51% -2.20% - -
Total Cost 104,441 101,808 83,628 33,819 104,217 79,517 87,998 12.08%
-
Net Worth 395,090 389,525 383,960 367,266 339,443 333,879 306,055 18.53%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 395,090 389,525 383,960 367,266 339,443 333,879 306,055 18.53%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.86% 8.16% 13.50% 45.72% 4.72% 28.10% -1.83% -
ROE 1.39% 1.99% 3.31% 7.75% 1.45% 8.25% -0.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.94 19.92 17.37 11.20 19.66 19.87 15.53 18.11%
EPS 0.99 1.40 2.28 5.11 0.89 4.95 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.69 0.66 0.61 0.60 0.55 18.53%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.91 19.89 17.35 11.18 19.63 19.85 15.51 18.09%
EPS 0.99 1.39 2.28 5.10 0.88 4.94 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.709 0.699 0.689 0.6591 0.6091 0.5991 0.5492 18.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.645 0.59 0.625 0.48 0.20 0.335 0.32 -
P/RPS 3.24 2.96 3.60 4.29 1.02 1.69 2.06 35.20%
P/EPS 65.22 42.29 27.37 9.39 22.57 6.77 -176.31 -
EY 1.53 2.36 3.65 10.65 4.43 14.77 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.91 0.73 0.33 0.56 0.58 34.98%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 -
Price 0.605 0.585 0.575 0.70 0.46 0.315 0.325 -
P/RPS 3.03 2.94 3.31 6.25 2.34 1.58 2.09 28.06%
P/EPS 61.18 41.93 25.18 13.69 51.91 6.37 -179.06 -
EY 1.63 2.38 3.97 7.30 1.93 15.71 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.84 0.83 1.06 0.75 0.53 0.59 27.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment