[KUB] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 17.74%
YoY- 393.47%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 145,400 133,603 114,038 104,883 129,960 125,637 128,409 8.62%
PBT 15,981 6,933 8,237 12,517 10,105 12,044 4,403 135.99%
Tax -1,991 -1,870 -1,125 -2,290 -1,508 -727 -479 158.29%
NP 13,990 5,063 7,112 10,227 8,597 11,317 3,924 133.19%
-
NP to SH 14,070 5,027 7,349 10,121 8,596 11,540 3,744 141.52%
-
Tax Rate 12.46% 26.97% 13.66% 18.30% 14.92% 6.04% 10.88% -
Total Cost 131,410 128,540 106,926 94,656 121,363 114,320 124,485 3.67%
-
Net Worth 651,064 517,512 523,077 517,512 506,383 500,818 495,253 19.98%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 11,129 - - - -
Div Payout % - - - 109.96% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 651,064 517,512 523,077 517,512 506,383 500,818 495,253 19.98%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.62% 3.79% 6.24% 9.75% 6.62% 9.01% 3.06% -
ROE 2.16% 0.97% 1.40% 1.96% 1.70% 2.30% 0.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.13 24.01 20.49 18.85 23.35 22.58 23.08 8.61%
EPS 2.53 0.90 1.32 1.82 1.54 2.07 0.67 142.29%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.17 0.93 0.94 0.93 0.91 0.90 0.89 19.98%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.09 23.97 20.46 18.82 23.32 22.55 23.04 8.63%
EPS 2.52 0.90 1.32 1.82 1.54 2.07 0.67 141.65%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1683 0.9287 0.9387 0.9287 0.9087 0.8987 0.8887 19.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.585 0.585 0.56 0.485 0.50 0.54 0.53 -
P/RPS 2.24 2.44 2.73 2.57 2.14 2.39 2.30 -1.74%
P/EPS 23.14 64.76 42.40 26.67 32.37 26.04 78.77 -55.77%
EY 4.32 1.54 2.36 3.75 3.09 3.84 1.27 126.01%
DY 0.00 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.60 0.52 0.55 0.60 0.60 -11.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 21/11/23 29/08/23 30/05/23 21/02/23 29/11/22 -
Price 0.69 0.575 0.56 0.515 0.49 0.535 0.59 -
P/RPS 2.64 2.39 2.73 2.73 2.10 2.37 2.56 2.07%
P/EPS 27.29 63.65 42.40 28.32 31.72 25.80 87.69 -54.04%
EY 3.66 1.57 2.36 3.53 3.15 3.88 1.14 117.47%
DY 0.00 0.00 0.00 3.88 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.60 0.55 0.54 0.59 0.66 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment