[KUB] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 17.74%
YoY- 393.47%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Revenue 157,286 104,883 150,655 93,864 133,223 183,979 131,321 2.43%
PBT 14,272 12,517 7,409 98,479 -2,702 16,803 9,172 6.07%
Tax -4,948 -2,290 -3,197 -2,174 -34,631 -2,075 -2,029 12.61%
NP 9,324 10,227 4,212 96,305 -37,333 14,728 7,143 3.61%
-
NP to SH 9,277 10,121 2,051 96,191 -20,562 15,025 7,628 2.64%
-
Tax Rate 34.67% 18.30% 43.15% 2.21% - 12.35% 22.12% -
Total Cost 147,962 94,656 146,443 -2,441 170,556 169,251 124,178 2.36%
-
Net Worth 651,107 517,512 495,253 484,124 317,185 322,749 294,926 11.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Div 19,477 11,129 8,346 8,346 - - - -
Div Payout % 209.96% 109.96% 406.97% 8.68% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 651,107 517,512 495,253 484,124 317,185 322,749 294,926 11.13%
NOSH 556,917 556,465 556,465 556,465 556,465 556,465 556,465 0.01%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.93% 9.75% 2.80% 102.60% -28.02% 8.01% 5.44% -
ROE 1.42% 1.96% 0.41% 19.87% -6.48% 4.66% 2.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.26 18.85 27.07 16.87 23.94 33.06 23.60 2.43%
EPS 1.67 1.82 0.37 17.29 -3.70 2.70 1.37 2.67%
DPS 3.50 2.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 1.17 0.93 0.89 0.87 0.57 0.58 0.53 11.13%
Adjusted Per Share Value based on latest NOSH - 556,465
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.22 18.82 27.03 16.84 23.91 33.01 23.57 2.42%
EPS 1.66 1.82 0.37 17.26 -3.69 2.70 1.37 2.59%
DPS 3.50 2.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 1.1684 0.9287 0.8887 0.8688 0.5692 0.5792 0.5292 11.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/18 29/12/17 30/12/16 -
Price 0.77 0.485 0.54 0.61 0.235 0.39 0.40 -
P/RPS 2.72 2.57 1.99 3.62 0.98 1.18 1.69 6.54%
P/EPS 46.19 26.67 146.51 3.53 -6.36 14.44 29.18 6.31%
EY 2.16 3.75 0.68 28.34 -15.72 6.92 3.43 -5.97%
DY 4.55 4.12 2.78 2.46 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.61 0.70 0.41 0.67 0.75 -1.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/24 29/08/23 30/08/22 25/08/21 27/02/19 27/02/18 28/02/17 -
Price 0.735 0.515 0.595 0.635 0.40 0.48 0.46 -
P/RPS 2.60 2.73 2.20 3.76 1.67 1.45 1.95 3.90%
P/EPS 44.09 28.32 161.43 3.67 -10.83 17.78 33.56 3.70%
EY 2.27 3.53 0.62 27.22 -9.24 5.63 2.98 -3.56%
DY 4.76 3.88 2.52 2.36 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.67 0.73 0.70 0.83 0.87 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment