[PASDEC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 105.84%
YoY- 259.34%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 33,983 38,660 33,152 32,634 35,154 27,133 38,805 -8.44%
PBT 3,747 332 152 2,265 -19,582 -3,178 6,829 -32.90%
Tax 1,622 -780 -759 -814 -5,507 -854 -820 -
NP 5,369 -448 -607 1,451 -25,089 -4,032 6,009 -7.21%
-
NP to SH 5,533 -313 -113 1,391 -23,801 -4,112 6,029 -5.54%
-
Tax Rate -43.29% 234.94% 499.34% 35.94% - - 12.01% -
Total Cost 28,614 39,108 33,759 31,183 60,243 31,165 32,796 -8.67%
-
Net Worth 326,098 263,047 325,445 280,130 276,010 300,727 315,146 2.29%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 326,098 263,047 325,445 280,130 276,010 300,727 315,146 2.29%
NOSH 285,978 285,978 285,978 205,978 205,978 205,978 205,978 24.37%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.80% -1.16% -1.83% 4.45% -71.37% -14.86% 15.49% -
ROE 1.70% -0.12% -0.03% 0.50% -8.62% -1.37% 1.91% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.55 16.17 16.09 15.84 17.07 13.17 18.84 -19.67%
EPS 2.19 -0.22 -0.06 0.68 -11.56 -1.99 2.93 -17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.10 1.58 1.36 1.34 1.46 1.53 -10.26%
Adjusted Per Share Value based on latest NOSH - 205,978
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.49 9.66 8.28 8.15 8.78 6.78 9.69 -8.41%
EPS 1.38 -0.08 -0.03 0.35 -5.94 -1.03 1.51 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8145 0.657 0.8129 0.6997 0.6894 0.7511 0.7871 2.30%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.58 0.61 0.61 0.595 0.535 0.52 0.40 -
P/RPS 4.28 3.77 3.79 3.76 3.13 3.95 2.12 59.53%
P/EPS 26.29 -466.04 -1,111.92 88.11 -4.63 -26.05 13.67 54.46%
EY 3.80 -0.21 -0.09 1.13 -21.60 -3.84 7.32 -35.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.39 0.44 0.40 0.36 0.26 44.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 25/05/17 28/02/17 30/11/16 25/08/16 -
Price 0.575 0.605 0.595 0.61 0.505 0.515 0.54 -
P/RPS 4.24 3.74 3.70 3.85 2.96 3.91 2.87 29.62%
P/EPS 26.07 -462.22 -1,084.57 90.33 -4.37 -25.80 18.45 25.84%
EY 3.84 -0.22 -0.09 1.11 -22.88 -3.88 5.42 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.38 0.45 0.38 0.35 0.35 16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment