[FIAMMA] QoQ Quarter Result on 31-Dec-2007 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 14.63%
YoY- 119.12%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,787 41,972 37,227 35,957 36,593 34,466 25,714 50.98%
PBT 7,810 5,222 4,696 4,301 4,025 4,051 2,430 117.32%
Tax -1,716 -1,284 -1,100 -798 -985 -890 -276 236.99%
NP 6,094 3,938 3,596 3,503 3,040 3,161 2,154 99.65%
-
NP to SH 5,800 3,322 3,140 3,048 2,659 2,919 2,025 101.29%
-
Tax Rate 21.97% 24.59% 23.42% 18.55% 24.47% 21.97% 11.36% -
Total Cost 41,693 38,034 33,631 32,454 33,553 31,305 23,560 46.15%
-
Net Worth 78,644 125,654 126,701 123,334 120,363 118,018 107,159 -18.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,359 - - - 3,933 - - -
Div Payout % 40.68% - - - 147.93% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 78,644 125,654 126,701 123,334 120,363 118,018 107,159 -18.59%
NOSH 78,644 78,534 78,696 78,556 78,668 78,679 78,793 -0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 12.75% 9.38% 9.66% 9.74% 8.31% 9.17% 8.38% -
ROE 7.37% 2.64% 2.48% 2.47% 2.21% 2.47% 1.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.76 53.44 47.30 45.77 46.52 43.81 32.63 51.18%
EPS 7.75 4.23 3.99 3.88 3.38 3.71 2.57 108.30%
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.60 1.61 1.57 1.53 1.50 1.36 -18.48%
Adjusted Per Share Value based on latest NOSH - 78,556
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.01 7.92 7.02 6.78 6.90 6.50 4.85 50.94%
EPS 1.09 0.63 0.59 0.57 0.50 0.55 0.38 101.49%
DPS 0.44 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.1483 0.237 0.239 0.2326 0.227 0.2226 0.2021 -18.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.65 0.60 0.77 0.75 0.81 1.09 0.66 -
P/RPS 1.07 1.12 1.63 1.64 1.74 2.49 2.02 -34.45%
P/EPS 8.81 14.18 19.30 19.33 23.96 29.38 25.68 -50.89%
EY 11.35 7.05 5.18 5.17 4.17 3.40 3.89 103.79%
DY 4.62 0.00 0.00 0.00 6.17 0.00 0.00 -
P/NAPS 0.65 0.38 0.48 0.48 0.53 0.73 0.49 20.66%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 22/05/08 28/02/08 26/11/07 23/08/07 23/05/07 -
Price 0.42 0.67 0.74 0.74 0.85 0.82 0.68 -
P/RPS 0.69 1.25 1.56 1.62 1.83 1.87 2.08 -51.98%
P/EPS 5.69 15.84 18.55 19.07 25.15 22.10 26.46 -64.00%
EY 17.56 6.31 5.39 5.24 3.98 4.52 3.78 177.63%
DY 7.14 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 0.42 0.42 0.46 0.47 0.56 0.55 0.50 -10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment