[FIAMMA] YoY Quarter Result on 30-Jun-2007 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 44.15%
YoY- 249.58%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 50,496 48,190 41,972 34,466 22,321 25,131 37,838 4.92%
PBT 8,578 6,678 5,222 4,051 1,036 -957 373 68.59%
Tax -2,082 -2,198 -1,284 -890 -171 -79 -233 44.02%
NP 6,496 4,480 3,938 3,161 865 -1,036 140 89.50%
-
NP to SH 6,055 4,192 3,322 2,919 835 -1,228 140 87.30%
-
Tax Rate 24.27% 32.91% 24.59% 21.97% 16.51% - 62.47% -
Total Cost 44,000 43,710 38,034 31,305 21,456 26,167 37,698 2.60%
-
Net Worth 184,128 170,741 125,654 118,018 111,617 115,071 122,499 7.02%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 184,128 170,741 125,654 118,018 111,617 115,071 122,499 7.02%
NOSH 118,031 117,752 78,534 78,679 85,204 85,874 87,500 5.11%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 12.86% 9.30% 9.38% 9.17% 3.88% -4.12% 0.37% -
ROE 3.29% 2.46% 2.64% 2.47% 0.75% -1.07% 0.11% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.78 40.92 53.44 43.81 26.20 29.26 43.24 -0.17%
EPS 5.13 3.56 4.23 3.71 0.98 -1.43 0.16 78.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.45 1.60 1.50 1.31 1.34 1.40 1.81%
Adjusted Per Share Value based on latest NOSH - 78,679
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.52 9.09 7.92 6.50 4.21 4.74 7.14 4.90%
EPS 1.14 0.79 0.63 0.55 0.16 -0.23 0.03 83.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3473 0.322 0.237 0.2226 0.2105 0.217 0.231 7.02%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.80 0.60 0.60 1.09 0.90 0.85 1.26 -
P/RPS 1.87 1.47 1.12 2.49 3.44 2.90 2.91 -7.10%
P/EPS 15.59 16.85 14.18 29.38 91.84 -59.44 787.50 -47.97%
EY 6.41 5.93 7.05 3.40 1.09 -1.68 0.13 91.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.38 0.73 0.69 0.63 0.90 -9.02%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 26/08/08 23/08/07 22/08/06 22/08/05 26/08/04 -
Price 0.75 0.64 0.67 0.82 0.65 0.82 1.16 -
P/RPS 1.75 1.56 1.25 1.87 2.48 2.80 2.68 -6.85%
P/EPS 14.62 17.98 15.84 22.10 66.33 -57.34 725.00 -47.81%
EY 6.84 5.56 6.31 4.52 1.51 -1.74 0.14 91.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.42 0.55 0.50 0.61 0.83 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment