[FIAMMA] YoY Quarter Result on 30-Sep-2008 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 74.59%
YoY- 118.13%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 63,436 54,249 49,778 47,787 36,593 23,969 22,107 19.19%
PBT 10,184 7,595 6,073 7,810 4,025 1,682 -798 -
Tax -2,762 -1,999 -1,921 -1,716 -985 -54 42 -
NP 7,422 5,596 4,152 6,094 3,040 1,628 -756 -
-
NP to SH 6,789 5,196 3,595 5,800 2,659 1,541 61 119.24%
-
Tax Rate 27.12% 26.32% 31.63% 21.97% 24.47% 3.21% - -
Total Cost 56,014 48,653 45,626 41,693 33,553 22,341 22,863 16.09%
-
Net Worth 231,014 189,695 174,445 78,644 120,363 112,150 116,771 12.03%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 8,250 6,480 4,714 2,359 3,933 1,712 1,307 35.92%
Div Payout % 121.53% 124.72% 131.15% 40.68% 147.93% 111.11% 2,142.86% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 231,014 189,695 174,445 78,644 120,363 112,150 116,771 12.03%
NOSH 117,864 117,823 117,868 78,644 78,668 85,611 87,142 5.15%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 11.70% 10.32% 8.34% 12.75% 8.31% 6.79% -3.42% -
ROE 2.94% 2.74% 2.06% 7.37% 2.21% 1.37% 0.05% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 53.82 46.04 42.23 60.76 46.52 28.00 25.37 13.34%
EPS 5.76 4.41 3.05 7.75 3.38 1.80 0.07 108.48%
DPS 7.00 5.50 4.00 3.00 5.00 2.00 1.50 29.25%
NAPS 1.96 1.61 1.48 1.00 1.53 1.31 1.34 6.53%
Adjusted Per Share Value based on latest NOSH - 78,644
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 11.96 10.23 9.39 9.01 6.90 4.52 4.17 19.18%
EPS 1.28 0.98 0.68 1.09 0.50 0.29 0.01 124.40%
DPS 1.56 1.22 0.89 0.44 0.74 0.32 0.25 35.66%
NAPS 0.4357 0.3578 0.329 0.1483 0.227 0.2115 0.2202 12.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.94 0.82 0.63 0.65 0.81 0.75 0.75 -
P/RPS 1.75 1.78 1.49 1.07 1.74 2.68 2.96 -8.38%
P/EPS 16.32 18.59 20.66 8.81 23.96 41.67 1,071.43 -50.19%
EY 6.13 5.38 4.84 11.35 4.17 2.40 0.09 102.02%
DY 7.45 6.71 6.35 4.62 6.17 2.67 2.00 24.49%
P/NAPS 0.48 0.51 0.43 0.65 0.53 0.57 0.56 -2.53%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 01/12/09 25/11/08 26/11/07 23/11/06 29/11/05 -
Price 1.04 0.88 0.65 0.42 0.85 0.76 0.80 -
P/RPS 1.93 1.91 1.54 0.69 1.83 2.71 3.15 -7.83%
P/EPS 18.06 19.95 21.31 5.69 25.15 42.22 1,142.86 -49.88%
EY 5.54 5.01 4.69 17.56 3.98 2.37 0.09 98.64%
DY 6.73 6.25 6.15 7.14 5.88 2.63 1.87 23.78%
P/NAPS 0.53 0.55 0.44 0.42 0.56 0.58 0.60 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment