[FIAMMA] QoQ Quarter Result on 31-Mar-2008 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 3.02%
YoY- 55.06%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 39,947 47,787 41,972 37,227 35,957 36,593 34,466 10.28%
PBT 4,401 7,810 5,222 4,696 4,301 4,025 4,051 5.65%
Tax -763 -1,716 -1,284 -1,100 -798 -985 -890 -9.71%
NP 3,638 6,094 3,938 3,596 3,503 3,040 3,161 9.77%
-
NP to SH 3,439 5,800 3,322 3,140 3,048 2,659 2,919 11.49%
-
Tax Rate 17.34% 21.97% 24.59% 23.42% 18.55% 24.47% 21.97% -
Total Cost 36,309 41,693 38,034 33,631 32,454 33,553 31,305 10.34%
-
Net Worth 125,296 78,644 125,654 126,701 123,334 120,363 118,018 4.05%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 2,359 - - - 3,933 - -
Div Payout % - 40.68% - - - 147.93% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 125,296 78,644 125,654 126,701 123,334 120,363 118,018 4.05%
NOSH 88,863 78,644 78,534 78,696 78,556 78,668 78,679 8.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.11% 12.75% 9.38% 9.66% 9.74% 8.31% 9.17% -
ROE 2.74% 7.37% 2.64% 2.48% 2.47% 2.21% 2.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 44.95 60.76 53.44 47.30 45.77 46.52 43.81 1.71%
EPS 3.87 7.75 4.23 3.99 3.88 3.38 3.71 2.84%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.41 1.00 1.60 1.61 1.57 1.53 1.50 -4.02%
Adjusted Per Share Value based on latest NOSH - 78,696
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.53 9.01 7.92 7.02 6.78 6.90 6.50 10.25%
EPS 0.65 1.09 0.63 0.59 0.57 0.50 0.55 11.72%
DPS 0.00 0.44 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.2363 0.1483 0.237 0.239 0.2326 0.227 0.2226 4.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.65 0.60 0.77 0.75 0.81 1.09 -
P/RPS 1.20 1.07 1.12 1.63 1.64 1.74 2.49 -38.39%
P/EPS 13.95 8.81 14.18 19.30 19.33 23.96 29.38 -39.00%
EY 7.17 11.35 7.05 5.18 5.17 4.17 3.40 64.07%
DY 0.00 4.62 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.38 0.65 0.38 0.48 0.48 0.53 0.73 -35.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 26/08/08 22/05/08 28/02/08 26/11/07 23/08/07 -
Price 0.60 0.42 0.67 0.74 0.74 0.85 0.82 -
P/RPS 1.33 0.69 1.25 1.56 1.62 1.83 1.87 -20.23%
P/EPS 15.50 5.69 15.84 18.55 19.07 25.15 22.10 -20.97%
EY 6.45 17.56 6.31 5.39 5.24 3.98 4.52 26.61%
DY 0.00 7.14 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.43 0.42 0.42 0.46 0.47 0.56 0.55 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment