[Y&G] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -188.99%
YoY- 21.18%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 14,347 11,459 6,037 7,446 14,629 16,371 21,708 -24.03%
PBT 1,641 1,341 301 -84 1,602 2,371 3,825 -42.97%
Tax -696 -583 -195 -943 -439 -837 -1,180 -29.55%
NP 945 758 106 -1,027 1,163 1,534 2,645 -49.49%
-
NP to SH 934 758 107 -1,027 1,154 1,531 2,645 -49.88%
-
Tax Rate 42.41% 43.48% 64.78% - 27.40% 35.30% 30.85% -
Total Cost 13,402 10,701 5,931 8,473 13,466 14,837 19,063 -20.85%
-
Net Worth 294,945 292,760 292,760 292,760 279,967 293,095 291,101 0.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 294,945 292,760 292,760 292,760 279,967 293,095 291,101 0.87%
NOSH 218,478 218,478 218,478 218,478 218,478 199,384 199,384 6.25%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.59% 6.61% 1.76% -13.79% 7.95% 9.37% 12.18% -
ROE 0.32% 0.26% 0.04% -0.35% 0.41% 0.52% 0.91% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.57 5.24 2.76 3.41 7.00 8.21 10.89 -28.49%
EPS 0.43 0.35 0.05 -0.47 0.53 0.77 1.33 -52.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.34 1.34 1.47 1.46 -5.06%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.57 5.24 2.76 3.41 6.70 7.49 9.94 -24.02%
EPS 0.43 0.35 0.05 -0.47 0.53 0.70 1.21 -49.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.34 1.2814 1.3415 1.3324 0.87%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.62 0.64 0.71 0.75 0.85 0.91 -
P/RPS 8.53 11.82 23.16 20.83 10.71 10.35 8.36 1.34%
P/EPS 130.99 178.70 1,306.79 -151.04 135.79 110.70 68.60 53.61%
EY 0.76 0.56 0.08 -0.66 0.74 0.90 1.46 -35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.48 0.53 0.56 0.58 0.62 -24.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 26/11/20 27/08/20 30/06/20 28/02/20 12/11/19 23/08/19 -
Price 0.60 0.51 0.64 0.64 0.795 0.80 0.90 -
P/RPS 9.14 9.72 23.16 18.78 11.35 9.74 8.27 6.86%
P/EPS 140.35 147.00 1,306.79 -136.15 143.93 104.19 67.84 62.00%
EY 0.71 0.68 0.08 -0.73 0.69 0.96 1.47 -38.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.48 0.48 0.59 0.54 0.62 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment