[MCEHLDG] QoQ Quarter Result on 31-Jul-2009 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- -96.9%
YoY- -218.4%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 26,559 24,736 22,118 22,522 19,311 18,694 24,175 6.48%
PBT 3,499 2,581 2,062 -1,125 -686 421 1,738 59.64%
Tax -955 -671 -577 41 131 143 -427 71.27%
NP 2,544 1,910 1,485 -1,084 -555 564 1,311 55.76%
-
NP to SH 2,507 1,918 1,482 -1,081 -549 534 1,328 52.92%
-
Tax Rate 27.29% 26.00% 27.98% - - -33.97% 24.57% -
Total Cost 24,015 22,826 20,633 23,606 19,866 18,130 22,864 3.33%
-
Net Worth 47,189 44,708 42,769 41,393 42,060 43,164 42,638 7.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 47,189 44,708 42,769 41,393 42,060 43,164 42,638 7.01%
NOSH 44,371 44,398 44,371 44,485 44,274 44,499 44,414 -0.06%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 9.58% 7.72% 6.71% -4.81% -2.87% 3.02% 5.42% -
ROE 5.31% 4.29% 3.47% -2.61% -1.31% 1.24% 3.11% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 59.86 55.71 49.85 50.63 43.62 42.01 54.43 6.56%
EPS 5.65 4.32 3.34 -2.43 -1.24 1.20 2.99 53.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0635 1.007 0.9639 0.9305 0.95 0.97 0.96 7.08%
Adjusted Per Share Value based on latest NOSH - 44,485
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 19.54 18.20 16.27 16.57 14.21 13.75 17.78 6.51%
EPS 1.84 1.41 1.09 -0.80 -0.40 0.39 0.98 52.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3471 0.3289 0.3146 0.3045 0.3094 0.3175 0.3137 6.99%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.62 0.41 0.40 0.34 0.39 0.45 0.25 -
P/RPS 1.04 0.74 0.80 0.67 0.89 1.07 0.46 72.51%
P/EPS 10.97 9.49 11.98 -13.99 -31.45 37.50 8.36 19.91%
EY 9.11 10.54 8.35 -7.15 -3.18 2.67 11.96 -16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.41 0.41 0.37 0.41 0.46 0.26 70.97%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 25/03/10 23/12/09 29/09/09 24/06/09 25/03/09 23/12/08 -
Price 0.50 0.42 0.50 0.37 0.31 0.45 0.32 -
P/RPS 0.84 0.75 1.00 0.73 0.71 1.07 0.59 26.63%
P/EPS 8.85 9.72 14.97 -15.23 -25.00 37.50 10.70 -11.91%
EY 11.30 10.29 6.68 -6.57 -4.00 2.67 9.34 13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.52 0.40 0.33 0.46 0.33 26.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment