[MCEHLDG] QoQ Quarter Result on 30-Apr-2010 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 30.71%
YoY- 556.65%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 24,273 23,726 30,271 26,559 24,736 22,118 22,522 5.10%
PBT 2,632 2,438 4,519 3,499 2,581 2,062 -1,125 -
Tax -835 -726 -1,074 -955 -671 -577 41 -
NP 1,797 1,712 3,445 2,544 1,910 1,485 -1,084 -
-
NP to SH 1,795 1,769 3,489 2,507 1,918 1,482 -1,081 -
-
Tax Rate 31.72% 29.78% 23.77% 27.29% 26.00% 27.98% - -
Total Cost 22,476 22,014 26,826 24,015 22,826 20,633 23,606 -3.20%
-
Net Worth 54,307 52,532 50,697 47,189 44,708 42,769 41,393 19.78%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 1,110 - - - - - - -
Div Payout % 61.88% - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 54,307 52,532 50,697 47,189 44,708 42,769 41,393 19.78%
NOSH 44,430 44,447 44,389 44,371 44,398 44,371 44,485 -0.08%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 7.40% 7.22% 11.38% 9.58% 7.72% 6.71% -4.81% -
ROE 3.31% 3.37% 6.88% 5.31% 4.29% 3.47% -2.61% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 54.63 53.38 68.19 59.86 55.71 49.85 50.63 5.18%
EPS 4.04 3.98 7.86 5.65 4.32 3.34 -2.43 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2223 1.1819 1.1421 1.0635 1.007 0.9639 0.9305 19.88%
Adjusted Per Share Value based on latest NOSH - 44,371
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 17.86 17.45 22.27 19.54 18.20 16.27 16.57 5.11%
EPS 1.32 1.30 2.57 1.84 1.41 1.09 -0.80 -
DPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3995 0.3864 0.3729 0.3471 0.3289 0.3146 0.3045 19.78%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.73 0.75 0.55 0.62 0.41 0.40 0.34 -
P/RPS 1.34 1.41 0.81 1.04 0.74 0.80 0.67 58.53%
P/EPS 18.07 18.84 7.00 10.97 9.49 11.98 -13.99 -
EY 5.53 5.31 14.29 9.11 10.54 8.35 -7.15 -
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.48 0.58 0.41 0.41 0.37 37.90%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 20/12/10 28/09/10 29/06/10 25/03/10 23/12/09 29/09/09 -
Price 0.70 0.75 0.68 0.50 0.42 0.50 0.37 -
P/RPS 1.28 1.41 1.00 0.84 0.75 1.00 0.73 45.26%
P/EPS 17.33 18.84 8.65 8.85 9.72 14.97 -15.23 -
EY 5.77 5.31 11.56 11.30 10.29 6.68 -6.57 -
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.60 0.47 0.42 0.52 0.40 26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment