[RKI] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -87.5%
YoY- 103.76%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 216,660 244,284 234,976 138,561 142,226 209,251 194,702 7.37%
PBT 14,523 30,274 16,751 2,139 3,510 9,350 7,904 49.96%
Tax -2,962 -3,704 -3,658 -1,813 -902 -2,145 -1,335 70.02%
NP 11,561 26,570 13,093 326 2,608 7,205 6,569 45.71%
-
NP to SH 11,561 26,570 13,093 326 2,608 7,205 6,569 45.71%
-
Tax Rate 20.40% 12.23% 21.84% 84.76% 25.70% 22.94% 16.89% -
Total Cost 205,099 217,714 221,883 138,235 139,618 202,046 188,133 5.91%
-
Net Worth 322,306 598,170 582,929 582,307 584,004 570,879 576,374 -32.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,762 5,638 2,868 - 2,878 - -
Div Payout % - 17.92% 43.07% 879.91% - 39.95% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 322,306 598,170 582,929 582,307 584,004 570,879 576,374 -32.10%
NOSH 194,362 97,207 97,207 97,207 97,207 97,207 97,207 58.64%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.34% 10.88% 5.57% 0.24% 1.83% 3.44% 3.37% -
ROE 3.59% 4.44% 2.25% 0.06% 0.45% 1.26% 1.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 213.76 256.47 246.69 144.91 148.56 218.09 201.67 3.95%
EPS 11.41 27.90 13.75 0.34 2.72 7.51 6.80 41.16%
DPS 0.00 5.00 5.92 3.00 0.00 3.00 0.00 -
NAPS 3.18 6.28 6.12 6.09 6.10 5.95 5.97 -34.26%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 111.21 125.38 120.61 71.12 73.00 107.40 99.93 7.38%
EPS 5.93 13.64 6.72 0.17 1.34 3.70 3.37 45.70%
DPS 0.00 2.44 2.89 1.47 0.00 1.48 0.00 -
NAPS 1.6543 3.0702 2.992 2.9888 2.9975 2.9302 2.9584 -32.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.00 3.85 2.28 2.00 1.88 2.83 3.15 -
P/RPS 0.94 1.50 0.92 1.38 1.27 1.30 1.56 -28.63%
P/EPS 17.53 13.80 16.59 586.61 69.01 37.69 46.30 -47.63%
EY 5.70 7.25 6.03 0.17 1.45 2.65 2.16 90.84%
DY 0.00 1.30 2.60 1.50 0.00 1.06 0.00 -
P/NAPS 0.63 0.61 0.37 0.33 0.31 0.48 0.53 12.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 25/08/20 25/06/20 25/02/20 25/11/19 -
Price 1.91 4.19 3.94 2.14 2.00 2.77 2.96 -
P/RPS 0.89 1.63 1.60 1.48 1.35 1.27 1.47 -28.41%
P/EPS 16.74 15.02 28.66 627.67 73.42 36.89 43.50 -47.06%
EY 5.97 6.66 3.49 0.16 1.36 2.71 2.30 88.76%
DY 0.00 1.19 1.50 1.40 0.00 1.08 0.00 -
P/NAPS 0.60 0.67 0.64 0.35 0.33 0.47 0.50 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment