[RKI] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -56.49%
YoY- 343.29%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 114,777 97,911 194,779 216,660 142,226 152,035 164,497 -5.81%
PBT 991 -8,781 13,207 14,523 3,510 -1,722 357 18.53%
Tax -750 127 -2,366 -2,962 -902 -344 2,042 -
NP 241 -8,654 10,841 11,561 2,608 -2,066 2,399 -31.79%
-
NP to SH 659 -8,278 10,841 11,561 2,608 -2,066 2,399 -19.35%
-
Tax Rate 75.68% - 17.91% 20.40% 25.70% - -571.99% -
Total Cost 114,536 106,565 183,938 205,099 139,618 154,101 162,098 -5.61%
-
Net Worth 698,431 659,998 625,678 322,306 584,004 571,948 550,194 4.05%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 698,431 659,998 625,678 322,306 584,004 571,948 550,194 4.05%
NOSH 195,072 194,362 194,362 194,362 97,207 97,207 97,207 12.29%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.21% -8.84% 5.57% 5.34% 1.83% -1.36% 1.46% -
ROE 0.09% -1.25% 1.73% 3.59% 0.45% -0.36% 0.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 59.00 50.44 100.24 213.76 148.56 156.83 169.22 -16.09%
EPS 0.34 -4.26 5.58 11.41 2.72 -2.13 2.47 -28.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.59 3.40 3.22 3.18 6.10 5.90 5.66 -7.30%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.91 50.25 99.97 111.21 73.00 78.03 84.43 -5.81%
EPS 0.34 -4.25 5.56 5.93 1.34 -1.06 1.23 -19.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5848 3.3876 3.2114 1.6543 2.9975 2.9356 2.824 4.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.31 1.35 1.52 2.00 1.88 3.99 3.55 -
P/RPS 2.22 2.68 1.52 0.94 1.27 2.54 2.10 0.92%
P/EPS 386.74 -31.66 27.24 17.53 69.01 -187.22 143.85 17.90%
EY 0.26 -3.16 3.67 5.70 1.45 -0.53 0.70 -15.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.47 0.63 0.31 0.68 0.63 -8.89%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 23/05/22 27/05/21 25/06/20 28/05/19 21/05/18 -
Price 1.38 1.40 1.47 1.91 2.00 3.89 3.61 -
P/RPS 2.34 2.78 1.47 0.89 1.35 2.48 2.13 1.57%
P/EPS 407.40 -32.83 26.35 16.74 73.42 -182.53 146.28 18.59%
EY 0.25 -3.05 3.80 5.97 1.36 -0.55 0.68 -15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.46 0.60 0.33 0.66 0.64 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment