[RKI] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 51.69%
YoY- 20.87%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 216,778 183,997 187,269 209,365 205,403 175,558 165,699 19.59%
PBT 17,574 14,566 14,646 35,075 24,060 19,205 11,481 32.78%
Tax -2,164 -10,106 -3,131 -3,078 -2,967 -9,398 -3,203 -22.98%
NP 15,410 4,460 11,515 31,997 21,093 9,807 8,278 51.27%
-
NP to SH 15,410 4,460 11,515 31,997 21,093 9,807 8,302 50.97%
-
Tax Rate 12.31% 69.38% 21.38% 8.78% 12.33% 48.94% 27.90% -
Total Cost 201,368 179,537 175,754 177,368 184,310 165,751 157,421 17.82%
-
Net Worth 571,580 553,110 564,775 568,663 514,227 485,065 468,540 14.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 571,580 553,110 564,775 568,663 514,227 485,065 468,540 14.15%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.11% 2.42% 6.15% 15.28% 10.27% 5.59% 5.00% -
ROE 2.70% 0.81% 2.04% 5.63% 4.10% 2.02% 1.77% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 223.01 189.28 192.65 215.38 211.30 180.60 170.46 19.59%
EPS 15.85 4.59 11.85 32.92 21.70 10.09 8.54 50.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.88 5.69 5.81 5.85 5.29 4.99 4.82 14.15%
Adjusted Per Share Value based on latest NOSH - 97,207
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 111.27 94.44 96.12 107.46 105.43 90.11 85.05 19.60%
EPS 7.91 2.29 5.91 16.42 10.83 5.03 4.26 51.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9337 2.839 2.8988 2.9188 2.6394 2.4897 2.4049 14.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.66 5.20 5.46 4.90 4.69 5.28 5.39 -
P/RPS 2.09 2.75 2.83 2.28 2.22 2.92 3.16 -24.06%
P/EPS 29.40 113.34 46.09 14.89 21.61 52.34 63.11 -39.87%
EY 3.40 0.88 2.17 6.72 4.63 1.91 1.58 66.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 0.94 0.84 0.89 1.06 1.12 -20.74%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 30/05/17 21/02/17 29/11/16 29/08/16 24/05/16 -
Price 4.36 5.20 5.25 5.67 4.88 5.10 5.73 -
P/RPS 1.96 2.75 2.73 2.63 2.31 2.82 3.36 -30.16%
P/EPS 27.50 113.34 44.32 17.23 22.49 50.55 67.09 -44.78%
EY 3.64 0.88 2.26 5.81 4.45 1.98 1.49 81.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.91 0.90 0.97 0.92 1.02 1.19 -27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment