[RKI] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -64.0%
YoY- 0.37%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 112,286 106,259 93,830 85,718 88,923 88,240 67,276 40.57%
PBT 3,760 5,094 6,434 1,978 6,256 4,726 4,008 -4.15%
Tax -10 218 431 -20 -225 -60 163 -
NP 3,750 5,312 6,865 1,958 6,031 4,666 4,171 -6.82%
-
NP to SH 4,165 5,374 6,892 2,197 6,102 4,666 4,171 -0.09%
-
Tax Rate 0.27% -4.28% -6.70% 1.01% 3.60% 1.27% -4.07% -
Total Cost 108,536 100,947 86,965 83,760 82,892 83,574 63,105 43.40%
-
Net Worth 159,993 162,062 129,550 149,778 157,408 146,460 129,142 15.30%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 159,993 162,062 129,550 149,778 157,408 146,460 129,142 15.30%
NOSH 64,774 64,825 64,775 64,808 64,777 64,805 64,571 0.20%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.34% 5.00% 7.32% 2.28% 6.78% 5.29% 6.20% -
ROE 2.60% 3.32% 5.32% 1.47% 3.88% 3.19% 3.23% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 173.35 163.92 144.85 132.26 137.28 136.16 104.19 40.28%
EPS 6.43 8.29 10.59 3.39 9.42 7.20 6.46 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.50 2.00 2.3111 2.43 2.26 2.00 15.06%
Adjusted Per Share Value based on latest NOSH - 64,808
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 57.63 54.54 48.16 44.00 45.64 45.29 34.53 40.57%
EPS 2.14 2.76 3.54 1.13 3.13 2.39 2.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8212 0.8318 0.6649 0.7688 0.8079 0.7517 0.6629 15.30%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.17 1.13 1.15 1.22 1.19 1.27 1.33 -
P/RPS 0.67 0.69 0.79 0.92 0.87 0.93 1.28 -34.97%
P/EPS 18.20 13.63 10.81 35.99 12.63 17.64 20.59 -7.87%
EY 5.50 7.34 9.25 2.78 7.92 5.67 4.86 8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.58 0.53 0.49 0.56 0.67 -20.99%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 28/11/06 25/08/06 14/06/06 27/02/06 25/11/05 23/08/05 -
Price 1.26 1.21 1.13 1.15 1.17 1.27 1.27 -
P/RPS 0.73 0.74 0.78 0.87 0.85 0.93 1.22 -28.92%
P/EPS 19.60 14.60 10.62 33.92 12.42 17.64 19.66 -0.20%
EY 5.10 6.85 9.42 2.95 8.05 5.67 5.09 0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.57 0.50 0.48 0.56 0.64 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment