[RKI] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -173.46%
YoY- -176.36%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 156,108 120,657 130,972 97,911 186,296 234,244 240,194 -24.90%
PBT 13,629 2,705 8,235 -8,781 13,985 14,417 25,178 -33.50%
Tax -3,587 634 613 127 -2,717 -4,024 -7,725 -39.95%
NP 10,042 3,339 8,848 -8,654 11,268 10,393 17,453 -30.75%
-
NP to SH 10,426 3,710 9,204 -8,278 11,268 10,393 17,453 -29.00%
-
Tax Rate 26.32% -23.44% -7.44% - 19.43% 27.91% 30.68% -
Total Cost 146,066 117,318 122,124 106,565 175,028 223,851 222,741 -24.46%
-
Net Worth 693,811 691,538 685,352 659,998 675,297 682,028 654,824 3.91%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,943 - 5,824 - 1,940 - 9,715 -65.70%
Div Payout % 18.64% - 63.28% - 17.22% - 55.67% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 693,811 691,538 685,352 659,998 675,297 682,028 654,824 3.91%
NOSH 195,072 194,362 194,362 194,362 194,362 194,362 194,362 0.24%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.43% 2.77% 6.76% -8.84% 6.05% 4.44% 7.27% -
ROE 1.50% 0.54% 1.34% -1.25% 1.67% 1.52% 2.67% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.33 62.11 67.46 50.44 96.00 120.55 123.61 -24.91%
EPS 5.36 1.91 4.74 -4.26 5.81 5.35 8.98 -29.04%
DPS 1.00 0.00 3.00 0.00 1.00 0.00 5.00 -65.70%
NAPS 3.57 3.56 3.53 3.40 3.48 3.51 3.37 3.90%
Adjusted Per Share Value based on latest NOSH - 194,362
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.13 61.93 67.22 50.25 95.62 120.23 123.28 -24.90%
EPS 5.35 1.90 4.72 -4.25 5.78 5.33 8.96 -29.02%
DPS 1.00 0.00 2.99 0.00 1.00 0.00 4.99 -65.65%
NAPS 3.5611 3.5495 3.5177 3.3876 3.4661 3.5006 3.361 3.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.23 1.32 1.29 1.35 1.36 1.31 1.41 -
P/RPS 1.53 2.13 1.91 2.68 1.42 1.09 1.14 21.60%
P/EPS 22.93 69.11 27.21 -31.66 23.42 24.49 15.70 28.63%
EY 4.36 1.45 3.67 -3.16 4.27 4.08 6.37 -22.28%
DY 0.81 0.00 2.33 0.00 0.74 0.00 3.55 -62.55%
P/NAPS 0.34 0.37 0.37 0.40 0.39 0.37 0.42 -13.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 29/11/23 24/08/23 25/05/23 23/02/23 29/11/22 30/08/22 -
Price 1.30 1.22 1.27 1.40 1.32 1.42 1.41 -
P/RPS 1.62 1.96 1.88 2.78 1.37 1.18 1.14 26.31%
P/EPS 24.23 63.88 26.79 -32.83 22.73 26.55 15.70 33.44%
EY 4.13 1.57 3.73 -3.05 4.40 3.77 6.37 -25.03%
DY 0.77 0.00 2.36 0.00 0.76 0.00 3.55 -63.79%
P/NAPS 0.36 0.34 0.36 0.41 0.38 0.40 0.42 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment