[RKI] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 181.02%
YoY- -7.47%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 132,133 130,102 114,777 156,108 120,657 130,972 97,911 22.05%
PBT 4,038 2,571 991 13,629 2,705 8,235 -8,781 -
Tax -101 -5,065 -750 -3,587 634 613 127 -
NP 3,937 -2,494 241 10,042 3,339 8,848 -8,654 -
-
NP to SH 3,994 -2,577 659 10,426 3,710 9,204 -8,278 -
-
Tax Rate 2.50% 197.01% 75.68% 26.32% -23.44% -7.44% - -
Total Cost 128,196 132,596 114,536 146,066 117,318 122,124 106,565 13.07%
-
Net Worth 654,626 694,907 698,431 693,811 691,538 685,352 659,998 -0.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,844 5,839 - 1,943 - 5,824 - -
Div Payout % 146.34% 0.00% - 18.64% - 63.28% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 654,626 694,907 698,431 693,811 691,538 685,352 659,998 -0.54%
NOSH 194,829 195,072 195,072 195,072 194,362 194,362 194,362 0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.98% -1.92% 0.21% 6.43% 2.77% 6.76% -8.84% -
ROE 0.61% -0.37% 0.09% 1.50% 0.54% 1.34% -1.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.82 66.84 59.00 80.33 62.11 67.46 50.44 21.75%
EPS 2.05 -1.32 0.34 5.36 1.91 4.74 -4.26 -
DPS 3.00 3.00 0.00 1.00 0.00 3.00 0.00 -
NAPS 3.36 3.57 3.59 3.57 3.56 3.53 3.40 -0.78%
Adjusted Per Share Value based on latest NOSH - 195,072
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.82 66.78 58.91 80.13 61.93 67.22 50.25 22.06%
EPS 2.05 -1.32 0.34 5.35 1.90 4.72 -4.25 -
DPS 3.00 3.00 0.00 1.00 0.00 2.99 0.00 -
NAPS 3.36 3.5667 3.5848 3.5611 3.5495 3.5177 3.3876 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.19 1.32 1.31 1.23 1.32 1.29 1.35 -
P/RPS 1.75 1.97 2.22 1.53 2.13 1.91 2.68 -24.67%
P/EPS 58.05 -99.71 386.74 22.93 69.11 27.21 -31.66 -
EY 1.72 -1.00 0.26 4.36 1.45 3.67 -3.16 -
DY 2.52 2.27 0.00 0.81 0.00 2.33 0.00 -
P/NAPS 0.35 0.37 0.36 0.34 0.37 0.37 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 27/05/24 21/02/24 29/11/23 24/08/23 25/05/23 -
Price 1.17 1.23 1.38 1.30 1.22 1.27 1.40 -
P/RPS 1.73 1.84 2.34 1.62 1.96 1.88 2.78 -27.04%
P/EPS 57.07 -92.91 407.40 24.23 63.88 26.79 -32.83 -
EY 1.75 -1.08 0.25 4.13 1.57 3.73 -3.05 -
DY 2.56 2.44 0.00 0.77 0.00 2.36 0.00 -
P/NAPS 0.35 0.34 0.38 0.36 0.34 0.36 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment