[HUBLINE] QoQ Quarter Result on 31-Mar-2017 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 53.57%
YoY- -763.96%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,225 22,116 23,915 23,806 24,396 22,959 20,333 15.41%
PBT 778 -4,006 -2,460 -3,719 -7,962 -55,997 -30,368 -
Tax 749 82 -8 34 26 612 -366 -
NP 1,527 -3,924 -2,468 -3,685 -7,936 -55,385 -30,734 -
-
NP to SH 1,527 -3,924 -2,468 -3,685 -7,936 -55,385 -30,734 -
-
Tax Rate -96.27% - - - - - - -
Total Cost 23,698 26,040 26,383 27,491 32,332 78,344 51,067 -39.97%
-
Net Worth 117,273 100,902 65,813 50,827 52,906 85,988 131,717 -7.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 117,273 100,902 65,813 50,827 52,906 85,988 131,717 -7.43%
NOSH 2,148,037 1,121,142 822,666 635,344 13,226,666 0 10,976,428 -66.19%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.05% -17.74% -10.32% -15.48% -32.53% -241.23% -151.15% -
ROE 1.30% -3.89% -3.75% -7.25% -15.00% -64.41% -23.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.29 1.97 2.91 3.75 0.18 0.19 0.19 257.30%
EPS 0.08 -0.35 -0.30 -0.58 -0.06 -0.45 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.08 0.08 0.004 0.007 0.012 191.54%
Adjusted Per Share Value based on latest NOSH - 635,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.56 0.49 0.53 0.53 0.54 0.51 0.45 15.64%
EPS 0.03 -0.09 -0.05 -0.08 -0.18 -1.23 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0224 0.0146 0.0113 0.0117 0.0191 0.0292 -7.42%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.12 0.115 0.065 0.095 0.01 0.01 0.01 -
P/RPS 9.30 5.83 2.24 2.54 5.42 5.35 5.40 43.53%
P/EPS 153.60 -32.86 -21.67 -16.38 -16.67 -2.22 -3.57 -
EY 0.65 -3.04 -4.62 -6.11 -6.00 -45.09 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.28 0.81 1.19 2.50 1.43 0.83 79.44%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.12 0.115 0.06 0.06 0.115 0.01 0.01 -
P/RPS 9.30 5.83 2.06 1.60 62.35 5.35 5.40 43.53%
P/EPS 153.60 -32.86 -20.00 -10.34 -191.67 -2.22 -3.57 -
EY 0.65 -3.04 -5.00 -9.67 -0.52 -45.09 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.28 0.75 0.75 28.75 1.43 0.83 79.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment