[HUBLINE] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 26.78%
YoY- -547.52%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 100,900 94,234 96,157 96,404 97,584 86,864 106,593 -3.58%
PBT 3,112 -18,147 -18,854 -23,364 -31,848 -91,610 -37,409 -
Tax 2,996 134 69 120 104 540 -106 -
NP 6,108 -18,013 -18,785 -23,244 -31,744 -91,070 -37,516 -
-
NP to SH 6,108 -18,013 -18,785 -23,244 -31,744 -91,070 -37,516 -
-
Tax Rate -96.27% - - - - - - -
Total Cost 94,792 112,247 114,942 119,648 129,328 177,934 144,109 -24.30%
-
Net Worth 117,273 72,373 61,929 53,743 52,906 73,704 108,917 5.03%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 117,273 72,373 61,929 53,743 52,906 73,704 108,917 5.03%
NOSH 2,148,037 804,151 774,120 671,791 13,226,666 0 9,076,451 -61.63%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.05% -19.12% -19.54% -24.11% -32.53% -104.84% -35.20% -
ROE 5.21% -24.89% -30.33% -43.25% -60.00% -123.56% -34.44% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.16 11.72 12.42 14.35 0.74 0.71 1.17 168.20%
EPS 0.32 -2.24 -2.43 -3.46 -0.24 -0.98 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.08 0.08 0.004 0.006 0.012 191.54%
Adjusted Per Share Value based on latest NOSH - 635,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.24 2.09 2.13 2.14 2.16 1.93 2.36 -3.41%
EPS 0.14 -0.40 -0.42 -0.52 -0.70 -2.02 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.016 0.0137 0.0119 0.0117 0.0163 0.0241 5.17%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.12 0.115 0.065 0.095 0.01 0.01 0.01 -
P/RPS 2.32 0.98 0.52 0.66 1.36 1.41 0.85 94.94%
P/EPS 38.40 -5.13 -2.68 -2.75 -4.17 -1.35 -2.42 -
EY 2.60 -19.48 -37.33 -36.42 -24.00 -74.14 -41.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.28 0.81 1.19 2.50 1.67 0.83 79.44%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.12 0.115 0.06 0.06 0.115 0.01 0.01 -
P/RPS 2.32 0.98 0.48 0.42 15.59 1.41 0.85 94.94%
P/EPS 38.40 -5.13 -2.47 -1.73 -47.92 -1.35 -2.42 -
EY 2.60 -19.48 -40.44 -57.67 -2.09 -74.14 -41.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.28 0.75 0.75 28.75 1.67 0.83 79.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment