[YLI] QoQ Quarter Result on 30-Jun-2024 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -17.98%
YoY- -147.05%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,042 11,707 13,156 15,343 16,778 18,287 17,176 -30.01%
PBT -6,615 -5,807 -5,252 54,627 -3,097 -3,051 7,789 -
Tax 36 -40 286 -57 -4 0 1 983.17%
NP -6,579 -5,847 -4,966 54,570 -3,101 -3,051 7,790 -
-
NP to SH -6,277 -5,828 -4,940 26,051 -2,470 -2,359 8,218 -
-
Tax Rate - - - 0.10% - - -0.01% -
Total Cost 16,621 17,554 18,122 -39,227 19,879 21,338 9,386 46.21%
-
Net Worth 123,481 129,565 135,735 140,877 114,141 117,226 119,282 2.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 123,481 129,565 135,735 140,877 114,141 117,226 119,282 2.32%
NOSH 102,901 102,950 102,950 102,950 102,950 102,950 102,950 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -65.51% -49.94% -37.75% 355.67% -18.48% -16.68% 45.35% -
ROE -5.08% -4.50% -3.64% 18.49% -2.16% -2.01% 6.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.76 11.38 12.79 14.92 16.32 17.78 16.70 -30.02%
EPS -6.10 -5.67 -4.80 25.33 -2.40 -2.29 7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.26 1.32 1.37 1.11 1.14 1.16 2.27%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.76 11.38 12.79 14.91 16.30 17.77 16.69 -30.00%
EPS -6.10 -5.66 -4.80 25.32 -2.40 -2.29 7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.2591 1.3191 1.369 1.1092 1.1392 1.1592 2.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.615 0.40 0.40 0.31 0.325 0.31 -
P/RPS 5.84 5.40 3.13 2.68 1.90 1.83 1.86 113.97%
P/EPS -9.34 -10.85 -8.33 1.58 -12.91 -14.17 3.88 -
EY -10.70 -9.22 -12.01 63.34 -7.75 -7.06 25.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.30 0.29 0.28 0.29 0.27 44.56%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 27/02/24 17/11/23 28/08/23 31/05/23 -
Price 0.42 0.57 0.72 0.46 0.44 0.31 0.325 -
P/RPS 4.30 5.01 5.63 3.08 2.70 1.74 1.95 69.17%
P/EPS -6.89 -10.06 -14.99 1.82 -18.32 -13.51 4.07 -
EY -14.52 -9.94 -6.67 55.07 -5.46 -7.40 24.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.55 0.34 0.40 0.27 0.28 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment