[YLI] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 34.08%
YoY- 180.3%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,633 17,383 26,999 32,640 30,515 13,048 18,724 3.20%
PBT -2,258 -3,056 683 923 391 -3,084 -2,764 -12.60%
Tax -3 -5 0 -6 -15 -17 30 -
NP -2,261 -3,061 683 917 376 -3,101 -2,734 -11.88%
-
NP to SH -1,957 -2,626 324 1,011 754 -2,327 -1,819 4.99%
-
Tax Rate - - 0.00% 0.65% 3.84% - - -
Total Cost 21,894 20,444 26,316 31,723 30,139 16,149 21,458 1.34%
-
Net Worth 116,197 118,254 121,339 119,282 119,282 119,282 121,339 -2.84%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,197 118,254 121,339 119,282 119,282 119,282 121,339 -2.84%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -11.52% -17.61% 2.53% 2.81% 1.23% -23.77% -14.60% -
ROE -1.68% -2.22% 0.27% 0.85% 0.63% -1.95% -1.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.09 16.90 26.26 31.74 29.68 12.69 18.21 3.19%
EPS -1.90 -2.55 0.32 0.98 0.73 -2.26 -1.77 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.15 1.18 1.16 1.16 1.16 1.18 -2.84%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 19.08 16.89 26.24 31.72 29.65 12.68 18.20 3.19%
EPS -1.90 -2.55 0.31 0.98 0.73 -2.26 -1.77 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1292 1.1492 1.1792 1.1592 1.1592 1.1592 1.1792 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.335 0.35 0.36 0.45 0.20 0.185 0.19 -
P/RPS 1.75 2.07 1.37 1.42 0.67 1.46 1.04 41.42%
P/EPS -17.60 -13.71 114.26 45.77 27.28 -8.18 -10.74 38.95%
EY -5.68 -7.30 0.88 2.18 3.67 -12.23 -9.31 -28.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.31 0.39 0.17 0.16 0.16 51.99%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 14/09/21 28/05/21 25/02/21 26/11/20 27/08/20 25/06/20 -
Price 0.305 0.41 0.37 0.435 0.24 0.195 0.195 -
P/RPS 1.60 2.43 1.41 1.37 0.81 1.54 1.07 30.73%
P/EPS -16.03 -16.05 117.43 44.24 32.73 -8.62 -11.02 28.35%
EY -6.24 -6.23 0.85 2.26 3.06 -11.60 -9.07 -22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.31 0.38 0.21 0.17 0.17 36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment