[KOMARK] QoQ Quarter Result on 31-Jan-2009 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -300.99%
YoY- -159.04%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 27,809 28,655 29,468 24,762 32,340 31,204 28,893 -2.51%
PBT 723 275 567 -1,613 928 1,018 605 12.57%
Tax -134 -97 -375 803 -525 -445 -434 -54.22%
NP 589 178 192 -810 403 573 171 127.56%
-
NP to SH 589 178 192 -810 403 573 171 127.56%
-
Tax Rate 18.53% 35.27% 66.14% - 56.57% 43.71% 71.74% -
Total Cost 27,220 28,477 29,276 25,572 31,937 30,631 28,722 -3.50%
-
Net Worth 117,799 116,509 116,000 118,260 118,482 113,792 82,666 26.55%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,799 116,509 116,000 118,260 118,482 113,792 82,666 26.55%
NOSH 81,805 80,909 80,000 81,000 80,600 80,704 82,666 -0.69%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 2.12% 0.62% 0.65% -3.27% 1.25% 1.84% 0.59% -
ROE 0.50% 0.15% 0.17% -0.68% 0.34% 0.50% 0.21% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 33.99 35.42 36.84 30.57 40.12 38.66 34.95 -1.83%
EPS 0.72 0.22 0.24 -1.00 0.50 0.71 0.21 126.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.45 1.46 1.47 1.41 1.00 27.43%
Adjusted Per Share Value based on latest NOSH - 81,000
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 12.04 12.41 12.76 10.72 14.00 13.51 12.51 -2.51%
EPS 0.26 0.08 0.08 -0.35 0.17 0.25 0.07 139.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5101 0.5045 0.5023 0.5121 0.5131 0.4928 0.358 26.54%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.29 0.25 0.17 0.15 0.17 0.24 0.31 -
P/RPS 0.85 0.71 0.46 0.49 0.42 0.62 0.89 -3.01%
P/EPS 40.28 113.64 70.83 -15.00 34.00 33.80 149.86 -58.25%
EY 2.48 0.88 1.41 -6.67 2.94 2.96 0.67 138.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.12 0.10 0.12 0.17 0.31 -25.27%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 16/12/09 29/09/09 08/07/09 26/03/09 23/12/08 26/09/08 02/07/08 -
Price 0.25 0.28 0.23 0.17 0.17 0.22 0.20 -
P/RPS 0.74 0.79 0.62 0.56 0.42 0.57 0.57 18.95%
P/EPS 34.72 127.27 95.83 -17.00 34.00 30.99 96.69 -49.38%
EY 2.88 0.79 1.04 -5.88 2.94 3.23 1.03 98.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.12 0.12 0.16 0.20 -10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment