[KOMARK] YoY Quarter Result on 31-Oct-2009 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
16-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- 230.9%
YoY- 46.15%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 33,809 31,557 25,360 27,809 32,340 27,600 25,925 4.52%
PBT 648 576 559 723 928 391 537 3.17%
Tax -382 -57 -52 -134 -525 34 -82 29.20%
NP 266 519 507 589 403 425 455 -8.55%
-
NP to SH 266 519 507 589 403 425 455 -8.55%
-
Tax Rate 58.95% 9.90% 9.30% 18.53% 56.57% -8.70% 15.27% -
Total Cost 33,543 31,038 24,853 27,220 31,937 27,175 25,470 4.69%
-
Net Worth 120,103 118,970 115,659 117,799 118,482 110,660 108,561 1.69%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 120,103 118,970 115,659 117,799 118,482 110,660 108,561 1.69%
NOSH 80,606 79,846 79,218 81,805 80,600 80,188 79,824 0.16%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 0.79% 1.64% 2.00% 2.12% 1.25% 1.54% 1.76% -
ROE 0.22% 0.44% 0.44% 0.50% 0.34% 0.38% 0.42% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 41.94 39.52 32.01 33.99 40.12 34.42 32.48 4.34%
EPS 0.33 0.65 0.64 0.72 0.50 0.53 0.57 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.46 1.44 1.47 1.38 1.36 1.53%
Adjusted Per Share Value based on latest NOSH - 81,805
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 14.64 13.67 10.98 12.04 14.00 11.95 11.23 4.51%
EPS 0.12 0.22 0.22 0.26 0.17 0.18 0.20 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5201 0.5152 0.5009 0.5101 0.5131 0.4792 0.4701 1.69%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.30 0.24 0.27 0.29 0.17 0.38 0.34 -
P/RPS 0.72 0.61 0.84 0.85 0.42 1.10 1.05 -6.08%
P/EPS 90.91 36.92 42.19 40.28 34.00 71.70 59.65 7.26%
EY 1.10 2.71 2.37 2.48 2.94 1.39 1.68 -6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.20 0.12 0.28 0.25 -3.64%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 24/12/12 20/12/11 21/12/10 16/12/09 23/12/08 13/12/07 22/12/06 -
Price 0.28 0.31 0.24 0.25 0.17 0.31 0.34 -
P/RPS 0.67 0.78 0.75 0.74 0.42 0.90 1.05 -7.20%
P/EPS 84.85 47.69 37.50 34.72 34.00 58.49 59.65 6.04%
EY 1.18 2.10 2.67 2.88 2.94 1.71 1.68 -5.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.16 0.17 0.12 0.22 0.25 -4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment