[KOMARK] QoQ Quarter Result on 31-Jan-2017 [#3]

Announcement Date
29-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 40.27%
YoY- -684.1%
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 14,239 15,785 14,581 15,071 15,310 18,203 16,389 -8.92%
PBT -3,656 54 -6,462 -718 -2,138 -2,316 1,083 -
Tax -43 -37 -637 -678 -199 -4,951 -1,991 -92.19%
NP -3,699 17 -7,099 -1,396 -2,337 -7,267 -908 154.42%
-
NP to SH -3,699 17 -7,099 -1,396 -2,337 -7,267 -908 154.42%
-
Tax Rate - 68.52% - - - - 183.84% -
Total Cost 17,938 15,768 21,680 16,467 17,647 25,470 17,297 2.44%
-
Net Worth 69,491 73,465 86,934 94,281 95,968 98,460 110,857 -26.69%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - 6,231 - -
Div Payout % - - - - - 0.00% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 69,491 73,465 86,934 94,281 95,968 98,460 110,857 -26.69%
NOSH 124,633 124,633 124,633 124,633 124,633 124,633 124,558 0.04%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -25.98% 0.11% -48.69% -9.26% -15.26% -39.92% -5.54% -
ROE -5.32% 0.02% -8.17% -1.48% -2.44% -7.38% -0.82% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 11.68 12.89 11.91 12.31 12.28 14.61 13.16 -7.62%
EPS -3.03 0.01 -5.80 -1.14 -1.88 -5.83 -0.73 157.60%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.57 0.60 0.71 0.77 0.77 0.79 0.89 -25.63%
Adjusted Per Share Value based on latest NOSH - 124,633
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 6.17 6.84 6.31 6.53 6.63 7.88 7.10 -8.91%
EPS -1.60 0.01 -3.07 -0.60 -1.01 -3.15 -0.39 155.61%
DPS 0.00 0.00 0.00 0.00 0.00 2.70 0.00 -
NAPS 0.3009 0.3181 0.3765 0.4083 0.4156 0.4264 0.4801 -26.70%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.28 0.25 0.30 0.31 0.30 0.37 0.545 -
P/RPS 2.40 1.94 2.52 2.52 2.44 2.53 4.14 -30.40%
P/EPS -9.23 1,800.63 -5.17 -27.19 -16.00 -6.35 -74.76 -75.11%
EY -10.84 0.06 -19.33 -3.68 -6.25 -15.76 -1.34 301.44%
DY 0.00 0.00 0.00 0.00 0.00 13.51 0.00 -
P/NAPS 0.49 0.42 0.42 0.40 0.39 0.47 0.61 -13.55%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 29/12/17 28/09/17 30/06/17 29/03/17 16/12/16 29/09/16 30/06/16 -
Price 0.26 0.25 0.275 0.305 0.295 0.38 0.40 -
P/RPS 2.23 1.94 2.31 2.48 2.40 2.60 3.04 -18.61%
P/EPS -8.57 1,800.63 -4.74 -26.75 -15.73 -6.52 -54.87 -70.89%
EY -11.67 0.06 -21.08 -3.74 -6.36 -15.34 -1.82 243.97%
DY 0.00 0.00 0.00 0.00 0.00 13.16 0.00 -
P/NAPS 0.46 0.42 0.39 0.40 0.38 0.48 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment