[KOMARK] YoY Annualized Quarter Result on 31-Jan-2017 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- 23.64%
YoY- -489.93%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 39,816 49,962 58,508 64,778 60,246 136,972 153,208 -20.10%
PBT -9,541 -9,028 -9,632 -6,896 346 1,069 3,130 -
Tax 824 294 -241 -7,770 3,414 -1,719 -1,909 -
NP -8,717 -8,733 -9,873 -14,666 3,761 -650 1,221 -
-
NP to SH -10,457 -8,733 -9,873 -14,666 3,761 -650 1,221 -
-
Tax Rate - - - - -986.71% 160.80% 60.99% -
Total Cost 48,533 58,695 68,381 79,445 56,485 137,622 151,986 -17.31%
-
Net Worth 49,386 52,497 64,672 94,281 112,340 92,516 117,539 -13.45%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 49,386 52,497 64,672 94,281 112,340 92,516 117,539 -13.45%
NOSH 205,586 164,433 164,433 124,633 124,822 101,666 81,061 16.77%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -21.89% -17.48% -16.88% -22.64% 6.24% -0.48% 0.80% -
ROE -21.17% -16.64% -15.27% -15.56% 3.35% -0.70% 1.04% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 21.77 32.36 36.19 52.91 48.27 134.73 189.00 -30.23%
EPS -5.72 -5.65 -6.11 -11.97 3.01 -0.64 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.34 0.40 0.77 0.90 0.91 1.45 -24.42%
Adjusted Per Share Value based on latest NOSH - 124,633
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 12.94 16.24 19.01 21.05 19.58 44.51 49.79 -20.10%
EPS -3.40 -2.84 -3.21 -4.77 1.22 -0.21 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1605 0.1706 0.2102 0.3064 0.3651 0.3006 0.382 -13.45%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.22 0.185 0.20 0.31 0.58 0.46 0.62 -
P/RPS 1.01 0.57 0.55 0.59 1.20 0.34 0.33 20.48%
P/EPS -3.85 -3.27 -3.28 -2.59 19.25 -71.88 41.15 -
EY -25.99 -30.57 -30.53 -38.64 5.20 -1.39 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.54 0.50 0.40 0.64 0.51 0.43 11.12%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 26/03/20 26/03/19 30/03/18 29/03/17 24/03/16 26/03/15 27/03/14 -
Price 0.185 0.28 0.18 0.305 0.585 0.56 0.635 -
P/RPS 0.85 0.87 0.50 0.58 1.21 0.42 0.34 16.49%
P/EPS -3.24 -4.95 -2.95 -2.55 19.41 -87.50 42.15 -
EY -30.90 -20.20 -33.93 -39.27 5.15 -1.14 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 0.45 0.40 0.65 0.62 0.44 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment