[KOMARK] QoQ Quarter Result on 31-Jul-2016 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -700.33%
YoY- -666.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 14,581 15,071 15,310 18,203 16,389 14,351 15,218 -2.81%
PBT -6,462 -718 -2,138 -2,316 1,083 215 28 -
Tax -637 -678 -199 -4,951 -1,991 24 1,271 -
NP -7,099 -1,396 -2,337 -7,267 -908 239 1,299 -
-
NP to SH -7,099 -1,396 -2,337 -7,267 -908 239 1,299 -
-
Tax Rate - - - - 183.84% -11.16% -4,539.29% -
Total Cost 21,680 16,467 17,647 25,470 17,297 14,112 13,919 34.40%
-
Net Worth 86,934 94,281 95,968 98,460 110,857 113,210 114,911 -16.98%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 6,231 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 86,934 94,281 95,968 98,460 110,857 113,210 114,911 -16.98%
NOSH 124,633 124,633 124,633 124,633 124,558 125,789 124,903 -0.14%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -48.69% -9.26% -15.26% -39.92% -5.54% 1.67% 8.54% -
ROE -8.17% -1.48% -2.44% -7.38% -0.82% 0.21% 1.13% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 11.91 12.31 12.28 14.61 13.16 11.41 12.18 -1.48%
EPS -5.80 -1.14 -1.88 -5.83 -0.73 0.19 1.04 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.77 0.79 0.89 0.90 0.92 -15.87%
Adjusted Per Share Value based on latest NOSH - 124,633
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 4.74 4.90 4.98 5.92 5.33 4.66 4.95 -2.85%
EPS -2.31 -0.45 -0.76 -2.36 -0.30 0.08 0.42 -
DPS 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
NAPS 0.2825 0.3064 0.3119 0.32 0.3603 0.3679 0.3734 -16.98%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.30 0.31 0.30 0.37 0.545 0.58 0.61 -
P/RPS 2.52 2.52 2.44 2.53 4.14 5.08 5.01 -36.77%
P/EPS -5.17 -27.19 -16.00 -6.35 -74.76 305.26 58.65 -
EY -19.33 -3.68 -6.25 -15.76 -1.34 0.33 1.70 -
DY 0.00 0.00 0.00 13.51 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.39 0.47 0.61 0.64 0.66 -26.03%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 29/03/17 16/12/16 29/09/16 30/06/16 24/03/16 22/12/15 -
Price 0.275 0.305 0.295 0.38 0.40 0.585 0.575 -
P/RPS 2.31 2.48 2.40 2.60 3.04 5.13 4.72 -37.92%
P/EPS -4.74 -26.75 -15.73 -6.52 -54.87 307.89 55.29 -
EY -21.08 -3.74 -6.36 -15.34 -1.82 0.32 1.81 -
DY 0.00 0.00 0.00 13.16 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.38 0.48 0.45 0.65 0.63 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment