[KOMARK] QoQ Quarter Result on 31-Oct-2013 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
17-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- -4.62%
YoY- 47.37%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 33,106 26,899 42,509 38,919 33,478 34,742 33,946 -1.66%
PBT -573 -31,052 1,048 689 611 -4,674 1,448 -
Tax -437 1,227 -935 -297 -200 -1,588 -416 3.34%
NP -1,010 -29,825 113 392 411 -6,262 1,032 -
-
NP to SH -1,010 -29,825 113 392 411 -6,262 1,032 -
-
Tax Rate - - 89.22% 43.11% 32.73% - 28.73% -
Total Cost 34,116 56,724 42,396 38,527 33,067 41,004 32,914 2.42%
-
Net Worth 98,556 98,342 117,035 118,416 116,852 78,181 120,800 -12.71%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 98,556 98,342 117,035 118,416 116,852 78,181 120,800 -12.71%
NOSH 81,451 81,274 80,714 81,666 80,588 78,181 80,000 1.20%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -3.05% -110.88% 0.27% 1.01% 1.23% -18.02% 3.04% -
ROE -1.02% -30.33% 0.10% 0.33% 0.35% -8.01% 0.85% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 40.64 33.10 52.67 47.66 41.54 44.44 42.43 -2.84%
EPS -1.24 -36.70 0.14 0.48 0.51 -7.84 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.45 1.45 1.45 1.00 1.51 -13.76%
Adjusted Per Share Value based on latest NOSH - 81,666
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 14.34 11.65 18.41 16.85 14.50 15.04 14.70 -1.64%
EPS -0.44 -12.92 0.05 0.17 0.18 -2.71 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4268 0.4259 0.5068 0.5128 0.506 0.3386 0.5231 -12.71%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.58 0.66 0.62 0.635 0.78 0.57 0.325 -
P/RPS 1.43 1.99 1.18 1.33 1.88 1.28 0.77 51.25%
P/EPS -46.77 -1.80 442.86 132.29 152.94 -7.12 25.19 -
EY -2.14 -55.60 0.23 0.76 0.65 -14.05 3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.43 0.44 0.54 0.57 0.22 68.46%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 29/09/14 30/06/14 27/03/14 17/12/13 23/09/13 28/06/13 27/03/13 -
Price 0.565 0.56 0.635 0.62 0.60 0.62 0.345 -
P/RPS 1.39 1.69 1.21 1.30 1.44 1.40 0.81 43.47%
P/EPS -45.56 -1.53 453.57 129.17 117.65 -7.74 26.74 -
EY -2.19 -65.53 0.22 0.77 0.85 -12.92 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.44 0.43 0.41 0.62 0.23 61.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment