[CME] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 28.06%
YoY- 62.92%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 41,276 34,643 946 2,825 3,511 3,083 2,118 628.13%
PBT 3,531 2,775 -1,126 -300 -417 -496 -350 -
Tax -563 0 -232 0 0 0 0 -
NP 2,968 2,775 -1,358 -300 -417 -496 -350 -
-
NP to SH 2,968 2,775 -1,358 -300 -417 -496 -350 -
-
Tax Rate 15.94% 0.00% - - - - - -
Total Cost 38,308 31,868 2,304 3,125 3,928 3,579 2,468 525.38%
-
Net Worth 32,487 29,674 26,918 28,399 28,468 28,800 29,770 6.01%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 32,487 29,674 26,918 28,399 28,468 28,800 29,770 6.01%
NOSH 40,108 40,101 40,177 40,000 40,096 39,999 40,229 -0.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.19% 8.01% -143.55% -10.62% -11.88% -16.09% -16.53% -
ROE 9.14% 9.35% -5.04% -1.06% -1.46% -1.72% -1.18% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 102.91 86.39 2.35 7.06 8.76 7.71 5.26 630.03%
EPS 7.40 6.92 -3.38 -0.75 -1.04 -1.24 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.74 0.67 0.71 0.71 0.72 0.74 6.22%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.94 3.31 0.09 0.27 0.33 0.29 0.20 633.41%
EPS 0.28 0.26 -0.13 -0.03 -0.04 -0.05 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0283 0.0257 0.0271 0.0272 0.0275 0.0284 6.03%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.06 0.08 0.05 0.06 0.06 0.05 0.05 -
P/RPS 0.06 0.09 2.12 0.85 0.69 0.65 0.95 -84.22%
P/EPS 0.81 1.16 -1.48 -8.00 -5.77 -4.03 -5.75 -
EY 123.33 86.50 -67.60 -12.50 -17.33 -24.80 -17.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.11 0.07 0.08 0.08 0.07 0.07 0.00%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 06/03/06 -
Price 0.08 0.06 0.06 0.07 0.06 0.08 0.05 -
P/RPS 0.08 0.07 2.55 0.99 0.69 1.04 0.95 -80.87%
P/EPS 1.08 0.87 -1.78 -9.33 -5.77 -6.45 -5.75 -
EY 92.50 115.33 -56.33 -10.71 -17.33 -15.50 -17.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.09 0.10 0.08 0.11 0.07 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment