[CME] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 304.34%
YoY- 659.48%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 62,645 52,182 41,276 34,643 946 2,825 3,511 579.24%
PBT 6,585 4,055 3,531 2,775 -1,126 -300 -417 -
Tax -1,944 -637 -563 0 -232 0 0 -
NP 4,641 3,418 2,968 2,775 -1,358 -300 -417 -
-
NP to SH 4,641 3,418 2,968 2,775 -1,358 -300 -417 -
-
Tax Rate 29.52% 15.71% 15.94% 0.00% - - - -
Total Cost 58,004 48,764 38,308 31,868 2,304 3,125 3,928 498.95%
-
Net Worth 40,914 36,105 32,487 29,674 26,918 28,399 28,468 27.26%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 40,914 36,105 32,487 29,674 26,918 28,399 28,468 27.26%
NOSH 40,112 40,117 40,108 40,101 40,177 40,000 40,096 0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.41% 6.55% 7.19% 8.01% -143.55% -10.62% -11.88% -
ROE 11.34% 9.47% 9.14% 9.35% -5.04% -1.06% -1.46% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 156.17 130.07 102.91 86.39 2.35 7.06 8.76 578.86%
EPS 11.57 8.52 7.40 6.92 -3.38 -0.75 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.81 0.74 0.67 0.71 0.71 27.23%
Adjusted Per Share Value based on latest NOSH - 40,101
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.98 4.98 3.94 3.31 0.09 0.27 0.33 586.27%
EPS 0.44 0.33 0.28 0.26 -0.13 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0344 0.031 0.0283 0.0257 0.0271 0.0272 27.07%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.07 0.07 0.06 0.08 0.05 0.06 0.06 -
P/RPS 0.04 0.05 0.06 0.09 2.12 0.85 0.69 -84.94%
P/EPS 0.61 0.82 0.81 1.16 -1.48 -8.00 -5.77 -
EY 165.29 121.71 123.33 86.50 -67.60 -12.50 -17.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.11 0.07 0.08 0.08 -8.49%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 28/08/07 30/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.08 0.07 0.08 0.06 0.06 0.07 0.06 -
P/RPS 0.05 0.05 0.08 0.07 2.55 0.99 0.69 -82.53%
P/EPS 0.69 0.82 1.08 0.87 -1.78 -9.33 -5.77 -
EY 144.63 121.71 92.50 115.33 -56.33 -10.71 -17.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.10 0.08 0.09 0.10 0.08 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment