[CME] QoQ Quarter Result on 31-Mar-2024 [#2]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Mar-2024 [#2]
Profit Trend
QoQ- -298.42%
YoY- -39.62%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,418 11,856 3,808 808 4,012 740 6,198 -20.22%
PBT -1,021 -1,258 634 -296 -394 -901 296 -
Tax 0 0 0 -143 0 0 0 -
NP -1,021 -1,258 634 -439 -394 -901 296 -
-
NP to SH -1,021 -1,258 634 -439 -394 -901 296 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 5,439 13,114 3,174 1,247 4,406 1,641 5,902 -5.30%
-
Net Worth 48,883 49,750 50,288 49,600 49,342 48,662 51,181 -3.01%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 48,883 49,750 50,288 49,600 49,342 48,662 51,181 -3.01%
NOSH 1,048,063 1,048,063 1,033,563 1,033,563 1,033,563 1,023,563 1,001,563 3.07%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -23.11% -10.61% 16.65% -54.33% -9.82% -121.76% 4.78% -
ROE -2.09% -2.53% 1.26% -0.89% -0.80% -1.85% 0.58% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.42 1.14 0.37 0.08 0.40 0.07 0.63 -23.70%
EPS -0.10 -0.12 0.06 -0.04 -0.04 -0.09 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.048 0.049 0.049 0.049 0.049 0.052 -6.52%
Adjusted Per Share Value based on latest NOSH - 1,048,063
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.42 1.13 0.36 0.08 0.38 0.07 0.59 -20.29%
EPS -0.10 -0.12 0.06 -0.04 -0.04 -0.09 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0475 0.048 0.0473 0.0471 0.0464 0.0488 -3.03%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.03 0.03 0.03 0.035 0.025 0.03 0.03 -
P/RPS 7.06 2.62 8.09 43.85 6.27 40.26 4.76 30.08%
P/EPS -30.56 -24.72 48.56 -80.70 -63.90 -33.07 99.76 -
EY -3.27 -4.05 2.06 -1.24 -1.57 -3.02 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.61 0.71 0.51 0.61 0.58 6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.025 0.025 0.025 0.025 0.03 0.03 0.03 -
P/RPS 5.89 2.19 6.74 31.32 7.53 40.26 4.76 15.27%
P/EPS -25.47 -20.60 40.47 -57.65 -76.67 -33.07 99.76 -
EY -3.93 -4.85 2.47 -1.73 -1.30 -3.02 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.51 0.51 0.61 0.61 0.58 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment