[ASTEEL] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -32.28%
YoY- -32.82%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,614 37,203 34,442 33,416 29,949 34,253 31,361 22.65%
PBT 4,879 3,818 3,212 2,361 2,584 2,745 2,510 55.69%
Tax -909 -663 -666 -697 -127 -514 -141 245.99%
NP 3,970 3,155 2,546 1,664 2,457 2,231 2,369 41.04%
-
NP to SH 3,970 3,155 2,546 1,664 2,457 2,231 2,369 41.04%
-
Tax Rate 18.63% 17.37% 20.73% 29.52% 4.91% 18.72% 5.62% -
Total Cost 38,644 34,048 31,896 31,752 27,492 32,022 28,992 21.09%
-
Net Worth 82,349 77,562 73,657 71,600 72,429 70,000 67,836 13.78%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 3,000 - - - -
Div Payout % - - - 180.29% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 82,349 77,562 73,657 71,600 72,429 70,000 67,836 13.78%
NOSH 40,970 40,396 40,031 40,000 40,016 39,982 40,016 1.58%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.32% 8.48% 7.39% 4.98% 8.20% 6.51% 7.55% -
ROE 4.82% 4.07% 3.46% 2.32% 3.39% 3.19% 3.49% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 104.01 92.09 86.04 83.54 74.84 85.67 78.37 20.74%
EPS 9.69 7.81 6.36 4.16 6.14 5.58 5.92 38.84%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 2.01 1.92 1.84 1.79 1.81 1.7508 1.6952 12.01%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.79 7.67 7.10 6.89 6.18 7.06 6.47 22.64%
EPS 0.82 0.65 0.53 0.34 0.51 0.46 0.49 40.91%
DPS 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
NAPS 0.1698 0.16 0.1519 0.1477 0.1494 0.1444 0.1399 13.77%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.91 0.86 0.90 0.85 0.71 0.76 0.77 -
P/RPS 0.87 0.93 1.05 1.02 0.95 0.89 0.98 -7.62%
P/EPS 9.39 11.01 14.15 20.43 11.56 13.62 13.01 -19.52%
EY 10.65 9.08 7.07 4.89 8.65 7.34 7.69 24.22%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.49 0.47 0.39 0.43 0.45 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/10/02 22/07/02 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 -
Price 0.93 0.84 1.00 0.86 0.73 0.81 0.75 -
P/RPS 0.89 0.91 1.16 1.03 0.98 0.95 0.96 -4.91%
P/EPS 9.60 10.76 15.72 20.67 11.89 14.52 12.67 -16.87%
EY 10.42 9.30 6.36 4.84 8.41 6.89 7.89 20.35%
DY 0.00 0.00 0.00 8.72 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.54 0.48 0.40 0.46 0.44 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment