[ASTEEL] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -8.53%
YoY- -16.14%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 269,190 219,340 159,137 128,979 127,797 61,103 -1.54%
PBT 15,798 14,123 16,612 10,200 12,116 4,793 -1.24%
Tax -5,693 -4,896 -3,287 -1,479 -1,716 -534 -2.45%
NP 10,105 9,227 13,325 8,721 10,400 4,259 -0.90%
-
NP to SH 10,105 9,227 13,325 8,721 10,400 4,259 -0.90%
-
Tax Rate 36.04% 34.67% 19.79% 14.50% 14.16% 11.14% -
Total Cost 259,085 210,113 145,812 120,258 117,397 56,844 -1.58%
-
Net Worth 101,240 92,856 82,526 71,600 65,626 57,668 -0.59%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,934 3,158 2,063 3,000 3,001 2,252 0.16%
Div Payout % 19.14% 34.23% 15.48% 34.40% 28.86% 52.89% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 101,240 92,856 82,526 71,600 65,626 57,668 -0.59%
NOSH 64,484 63,167 41,263 40,000 40,016 30,035 -0.80%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.75% 4.21% 8.37% 6.76% 8.14% 6.97% -
ROE 9.98% 9.94% 16.15% 12.18% 15.85% 7.39% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 417.45 347.23 385.66 322.45 319.36 203.43 -0.75%
EPS 15.67 14.61 32.29 21.80 25.99 14.18 -0.10%
DPS 3.00 5.00 5.00 7.50 7.50 7.50 0.96%
NAPS 1.57 1.47 2.00 1.79 1.64 1.92 0.21%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 55.52 45.24 32.82 26.60 26.36 12.60 -1.54%
EPS 2.08 1.90 2.75 1.80 2.14 0.88 -0.90%
DPS 0.40 0.65 0.43 0.62 0.62 0.46 0.14%
NAPS 0.2088 0.1915 0.1702 0.1477 0.1353 0.1189 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.69 0.82 0.67 0.85 0.96 0.00 -
P/RPS 0.17 0.24 0.17 0.26 0.30 0.00 -100.00%
P/EPS 4.40 5.61 2.07 3.90 3.69 0.00 -100.00%
EY 22.71 17.81 48.20 25.65 27.07 0.00 -100.00%
DY 4.35 6.10 7.46 8.82 7.81 0.00 -100.00%
P/NAPS 0.44 0.56 0.34 0.47 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 18/02/05 17/02/04 17/02/03 14/02/02 30/01/01 - -
Price 0.67 0.82 0.73 0.86 0.83 0.00 -
P/RPS 0.16 0.24 0.19 0.27 0.26 0.00 -100.00%
P/EPS 4.28 5.61 2.26 3.94 3.19 0.00 -100.00%
EY 23.39 17.81 44.24 25.35 31.31 0.00 -100.00%
DY 4.48 6.10 6.85 8.72 9.04 0.00 -100.00%
P/NAPS 0.43 0.56 0.37 0.48 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment