[ASTEEL] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -4812.78%
YoY- 17.54%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 132,078 134,809 126,631 136,216 148,507 136,508 139,112 -3.39%
PBT -10,154 -4,312 168 -7,108 523 4,490 2,635 -
Tax 1,763 490 -49 840 -390 -140 -352 -
NP -8,391 -3,822 119 -6,268 133 4,350 2,283 -
-
NP to SH -8,391 -3,822 119 -6,268 133 4,350 2,038 -
-
Tax Rate - - 29.17% - 74.57% 3.12% 13.36% -
Total Cost 140,469 138,631 126,512 142,484 148,374 132,158 136,829 1.76%
-
Net Worth 181,135 191,585 198,552 199,022 192,849 178,936 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,491 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 181,135 191,585 198,552 199,022 192,849 178,936 0 -
NOSH 348,337 348,337 348,337 349,162 332,500 308,510 226,444 33.22%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -6.35% -2.84% 0.09% -4.60% 0.09% 3.19% 1.64% -
ROE -4.63% -1.99% 0.06% -3.15% 0.07% 2.43% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 37.92 38.70 36.35 39.01 44.66 44.25 61.43 -27.48%
EPS -2.41 -1.10 0.03 -1.80 0.04 1.41 0.90 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.52 0.55 0.57 0.57 0.58 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 349,162
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 27.24 27.80 26.12 28.09 30.63 28.15 28.69 -3.39%
EPS -1.73 -0.79 0.02 -1.29 0.03 0.90 0.42 -
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.3736 0.3951 0.4095 0.4105 0.3977 0.369 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.36 0.34 0.36 0.375 0.375 0.415 0.44 -
P/RPS 0.95 0.88 0.99 0.96 0.84 0.94 0.72 20.27%
P/EPS -14.94 -30.99 1,053.79 -20.89 937.50 29.43 48.89 -
EY -6.69 -3.23 0.09 -4.79 0.11 3.40 2.05 -
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.63 0.66 0.65 0.72 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 20/11/14 29/08/14 28/05/14 28/02/14 29/11/13 29/07/13 - -
Price 0.305 0.36 0.365 0.355 0.37 0.39 0.00 -
P/RPS 0.80 0.93 1.00 0.91 0.83 0.88 0.00 -
P/EPS -12.66 -32.81 1,068.43 -19.78 925.00 27.66 0.00 -
EY -7.90 -3.05 0.09 -5.06 0.11 3.62 0.00 -
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.64 0.62 0.64 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment