[WOODLAN] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 13,873 19,765 19,064 0 0 0 -100.00%
PBT 219 1,961 2,500 0 0 0 -100.00%
Tax -176 5 -9 0 0 0 -100.00%
NP 43 1,966 2,491 0 0 0 -100.00%
-
NP to SH 43 1,966 2,491 0 0 0 -100.00%
-
Tax Rate 80.37% -0.25% 0.36% - - - -
Total Cost 13,830 17,799 16,573 0 0 0 -100.00%
-
Net Worth 37,527 38,599 37,984 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 1,000 - - - - -
Div Payout % - 50.86% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 37,527 38,599 37,984 0 0 0 -100.00%
NOSH 19,545 20,000 19,991 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.31% 9.95% 13.07% 0.00% 0.00% 0.00% -
ROE 0.11% 5.09% 6.56% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 70.98 98.83 95.36 0.00 0.00 0.00 -100.00%
EPS 0.22 9.83 12.46 0.00 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.93 1.90 0.00 0.00 1.64 -0.15%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 34.68 49.41 47.66 0.00 0.00 0.00 -100.00%
EPS 0.11 4.91 6.23 0.00 0.00 0.00 -100.00%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.9381 0.965 0.9496 0.00 0.00 1.64 0.56%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 4.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,818.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/05/00 25/02/00 12/11/99 - - - -
Price 3.34 3.68 0.00 0.00 0.00 0.00 -
P/RPS 4.71 3.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,518.18 37.44 0.00 0.00 0.00 0.00 -100.00%
EY 0.07 2.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment