[AMTEL] QoQ Quarter Result on 30-Nov-2023 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
30-Nov-2023 [#4]
Profit Trend
QoQ- 18.1%
YoY- 6350.0%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 18,172 19,451 17,601 18,418 19,001 16,579 17,686 1.81%
PBT 1,460 2,480 2,013 1,605 1,946 1,466 1,967 -17.94%
Tax -337 -914 -513 72 -526 -463 -561 -28.69%
NP 1,123 1,566 1,500 1,677 1,420 1,003 1,406 -13.85%
-
NP to SH 1,125 1,567 1,506 1,677 1,420 1,003 1,406 -13.75%
-
Tax Rate 23.08% 36.85% 25.48% -4.49% 27.03% 31.58% 28.52% -
Total Cost 17,049 17,885 16,101 16,741 17,581 15,576 16,280 3.11%
-
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
NOSH 98,285 98,285 98,151 98,151 98,151 98,151 97,622 0.45%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 6.18% 8.05% 8.52% 9.11% 7.47% 6.05% 7.95% -
ROE 1.48% 2.10% 2.06% 2.34% 1.97% 1.46% 2.08% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 19.04 20.40 18.47 19.33 19.36 17.33 18.50 1.92%
EPS 1.18 1.64 1.58 1.76 1.48 1.05 1.47 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7961 0.7843 0.7681 0.7517 0.7341 0.7185 0.7084 8.05%
Adjusted Per Share Value based on latest NOSH - 98,151
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 18.49 19.79 17.91 18.74 19.33 16.87 17.99 1.83%
EPS 1.14 1.59 1.53 1.71 1.44 1.02 1.43 -13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7729 0.7607 0.7448 0.7289 0.7331 0.6995 0.6889 7.93%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.56 0.60 0.62 0.63 0.64 0.62 0.845 -
P/RPS 2.94 2.94 3.36 3.26 3.31 3.58 4.57 -25.37%
P/EPS 47.50 36.50 39.23 35.80 44.24 59.15 57.45 -11.85%
EY 2.11 2.74 2.55 2.79 2.26 1.69 1.74 13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.81 0.84 0.87 0.86 1.19 -29.68%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 24/07/24 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 -
Price 0.525 0.595 0.61 0.64 0.61 0.60 0.65 -
P/RPS 2.76 2.92 3.30 3.31 3.15 3.46 3.51 -14.74%
P/EPS 44.53 36.20 38.60 36.37 42.16 57.24 44.19 0.50%
EY 2.25 2.76 2.59 2.75 2.37 1.75 2.26 -0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.79 0.85 0.83 0.84 0.92 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment