[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2023 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
30-Nov-2023 [#4]
Profit Trend
QoQ- 43.8%
YoY- 171.37%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 55,224 37,052 17,601 71,684 53,266 34,265 17,686 112.89%
PBT 5,953 4,493 2,013 6,984 5,379 3,433 1,967 108.52%
Tax -1,764 -1,427 -513 -1,478 -1,550 -1,024 -561 113.88%
NP 4,189 3,066 1,500 5,506 3,829 2,409 1,406 106.37%
-
NP to SH 4,198 3,073 1,506 5,506 3,829 2,409 1,406 106.66%
-
Tax Rate 29.63% 31.76% 25.48% 21.16% 28.82% 29.83% 28.52% -
Total Cost 51,035 33,986 16,101 66,178 49,437 31,856 16,280 113.45%
-
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 75,969 74,767 73,198 71,635 72,052 68,749 67,713 7.93%
NOSH 98,285 98,285 98,151 98,151 98,151 98,151 97,622 0.45%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 7.59% 8.27% 8.52% 7.68% 7.19% 7.03% 7.95% -
ROE 5.53% 4.11% 2.06% 7.69% 5.31% 3.50% 2.08% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 57.87 38.87 18.47 75.22 54.27 35.81 18.50 113.15%
EPS 4.40 3.22 1.58 5.79 4.01 2.52 1.47 107.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7961 0.7843 0.7681 0.7517 0.7341 0.7185 0.7084 8.05%
Adjusted Per Share Value based on latest NOSH - 98,151
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 56.19 37.70 17.91 72.93 54.20 34.86 17.99 112.93%
EPS 4.27 3.13 1.53 5.60 3.90 2.45 1.43 106.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7729 0.7607 0.7448 0.7289 0.7331 0.6995 0.6889 7.93%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.56 0.60 0.62 0.63 0.64 0.62 0.845 -
P/RPS 0.97 1.54 3.36 0.84 1.18 1.73 4.57 -64.24%
P/EPS 12.73 18.61 39.23 10.90 16.41 24.63 57.45 -63.21%
EY 7.86 5.37 2.55 9.17 6.10 4.06 1.74 172.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 0.81 0.84 0.87 0.86 1.19 -29.68%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 24/07/24 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 -
Price 0.525 0.595 0.61 0.64 0.61 0.60 0.65 -
P/RPS 0.91 1.53 3.30 0.85 1.12 1.68 3.51 -59.17%
P/EPS 11.93 18.46 38.60 11.08 15.64 23.83 44.19 -58.06%
EY 8.38 5.42 2.59 9.03 6.40 4.20 2.26 138.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.79 0.85 0.83 0.84 0.92 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment