[TGUAN] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.49%
YoY- -48.89%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 36,914 33,836 32,311 31,850 34,510 34,680 32,286 9.33%
PBT 1,449 2,244 3,260 2,284 4,058 4,471 3,818 -47.55%
Tax -49 -399 -324 -82 -1,021 -936 -302 -70.21%
NP 1,400 1,845 2,936 2,202 3,037 3,535 3,516 -45.84%
-
NP to SH 1,400 1,845 2,936 2,202 3,037 3,535 3,516 -45.84%
-
Tax Rate 3.38% 17.78% 9.94% 3.59% 25.16% 20.93% 7.91% -
Total Cost 35,514 31,991 29,375 29,648 31,473 31,145 28,770 15.05%
-
Net Worth 80,567 79,183 77,125 73,991 71,362 67,872 65,702 14.55%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 1,350 - -
Div Payout % - - - - - 38.20% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 80,567 79,183 77,125 73,991 71,362 67,872 65,702 14.55%
NOSH 27,613 27,619 27,516 27,434 27,237 27,005 27,004 1.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.79% 5.45% 9.09% 6.91% 8.80% 10.19% 10.89% -
ROE 1.74% 2.33% 3.81% 2.98% 4.26% 5.21% 5.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 133.68 122.51 117.42 116.09 126.70 128.42 119.56 7.71%
EPS 5.07 6.68 10.67 8.03 11.15 13.09 13.02 -46.64%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.9177 2.8669 2.8029 2.697 2.62 2.5133 2.433 12.86%
Adjusted Per Share Value based on latest NOSH - 27,434
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.13 8.37 7.99 7.87 8.53 8.57 7.98 9.38%
EPS 0.35 0.46 0.73 0.54 0.75 0.87 0.87 -45.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.1992 0.1958 0.1907 0.1829 0.1764 0.1678 0.1625 14.52%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.11 0.99 1.04 1.07 1.29 1.56 1.77 -
P/RPS 0.83 0.81 0.89 0.92 1.02 1.21 1.48 -31.97%
P/EPS 21.89 14.82 9.75 13.33 11.57 11.92 13.59 37.36%
EY 4.57 6.75 10.26 7.50 8.64 8.39 7.36 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 3.21 0.00 -
P/NAPS 0.38 0.35 0.37 0.40 0.49 0.62 0.73 -35.26%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 23/08/01 24/05/01 21/02/01 29/11/00 29/08/00 30/05/00 -
Price 1.11 1.11 1.00 1.16 1.27 1.38 1.58 -
P/RPS 0.83 0.91 0.85 1.00 1.00 1.07 1.32 -26.58%
P/EPS 21.89 16.62 9.37 14.45 11.39 10.54 12.14 48.09%
EY 4.57 6.02 10.67 6.92 8.78 9.49 8.24 -32.47%
DY 0.00 0.00 0.00 0.00 0.00 3.62 0.00 -
P/NAPS 0.38 0.39 0.36 0.43 0.48 0.55 0.65 -30.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment