[CCK] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 221.24%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 49,599 44,277 42,262 45,961 33,010 37,871 45,101 6.52%
PBT 879 1,501 1,320 1,184 336 2,252 813 5.32%
Tax -533 -667 -462 -458 -110 -859 -385 24.14%
NP 346 834 858 726 226 1,393 428 -13.18%
-
NP to SH 346 834 858 726 226 1,393 428 -13.18%
-
Tax Rate 60.64% 44.44% 35.00% 38.68% 32.74% 38.14% 47.36% -
Total Cost 49,253 43,443 41,404 45,235 32,784 36,478 44,673 6.70%
-
Net Worth 78,097 77,939 77,368 76,551 75,660 76,342 76,144 1.69%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 78,097 77,939 77,368 76,551 75,660 76,342 76,144 1.69%
NOSH 49,428 49,642 49,595 49,387 49,130 49,572 49,767 -0.45%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.70% 1.88% 2.03% 1.58% 0.68% 3.68% 0.95% -
ROE 0.44% 1.07% 1.11% 0.95% 0.30% 1.82% 0.56% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 100.34 89.19 85.21 93.06 67.19 76.39 90.62 7.00%
EPS 0.70 1.68 1.73 1.47 0.46 2.81 0.86 -12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.57 1.56 1.55 1.54 1.54 1.53 2.16%
Adjusted Per Share Value based on latest NOSH - 49,387
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.99 7.13 6.81 7.40 5.32 6.10 7.26 6.57%
EPS 0.06 0.13 0.14 0.12 0.04 0.22 0.07 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.1255 0.1246 0.1233 0.1219 0.123 0.1227 1.67%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.57 0.60 0.60 0.69 0.70 0.60 0.62 -
P/RPS 0.57 0.67 0.70 0.74 1.04 0.79 0.68 -11.06%
P/EPS 81.43 35.71 34.68 46.94 152.17 21.35 72.09 8.43%
EY 1.23 2.80 2.88 2.13 0.66 4.68 1.39 -7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.38 0.45 0.45 0.39 0.41 -8.28%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 29/08/02 22/05/02 28/02/02 28/11/01 29/08/01 -
Price 0.61 0.64 0.65 0.65 0.65 0.68 0.70 -
P/RPS 0.61 0.72 0.76 0.70 0.97 0.89 0.77 -14.34%
P/EPS 87.14 38.10 37.57 44.22 141.30 24.20 81.40 4.63%
EY 1.15 2.63 2.66 2.26 0.71 4.13 1.23 -4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.42 0.42 0.42 0.44 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment