[FAJAR] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 145.1%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 36,266 20,969 49,273 27,633 53,114 103,467 50,393 -19.67%
PBT 7,746 9,374 13,086 11,041 -971 30,036 -1,848 -
Tax -746 -2,532 -3,831 -1,959 7,627 -6,793 -971 -16.10%
NP 7,000 6,842 9,255 9,082 6,656 23,243 -2,819 -
-
NP to SH 6,931 6,395 5,812 8,250 3,366 23,023 -2,197 -
-
Tax Rate 9.63% 27.01% 29.28% 17.74% - 22.62% - -
Total Cost 29,266 14,127 40,018 18,551 46,458 80,224 53,212 -32.84%
-
Net Worth 356,234 338,509 323,370 309,958 311,577 310,776 293,299 13.82%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 6,542 - - - 5,591 -
Div Payout % - - 112.58% - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 356,234 338,509 323,370 309,958 311,577 310,776 293,299 13.82%
NOSH 373,882 373,882 373,882 373,882 373,882 373,882 373,843 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.30% 32.63% 18.78% 32.87% 12.53% 22.46% -5.59% -
ROE 1.95% 1.89% 1.80% 2.66% 1.08% 7.41% -0.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.78 5.65 13.18 7.45 14.25 27.75 13.52 -19.40%
EPS 1.87 1.72 1.57 2.22 0.90 6.18 -0.59 -
DPS 0.00 0.00 1.75 0.00 0.00 0.00 1.50 -
NAPS 0.9607 0.9129 0.8649 0.8354 0.8358 0.8336 0.7868 14.22%
Adjusted Per Share Value based on latest NOSH - 373,882
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.87 2.82 6.62 3.71 7.13 13.89 6.77 -19.70%
EPS 0.93 0.86 0.78 1.11 0.45 3.09 -0.30 -
DPS 0.00 0.00 0.88 0.00 0.00 0.00 0.75 -
NAPS 0.4784 0.4546 0.4342 0.4162 0.4184 0.4173 0.3939 13.82%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.745 0.55 0.395 0.305 0.235 0.36 0.36 -
P/RPS 7.62 9.73 3.00 4.10 1.65 1.30 2.66 101.57%
P/EPS 39.86 31.89 25.41 13.72 26.03 5.83 -61.08 -
EY 2.51 3.14 3.94 7.29 3.84 17.15 -1.64 -
DY 0.00 0.00 4.43 0.00 0.00 0.00 4.17 -
P/NAPS 0.78 0.60 0.46 0.37 0.28 0.43 0.46 42.15%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 23/02/21 30/11/20 27/08/20 18/06/20 27/02/20 20/11/19 -
Price 0.76 0.68 0.485 0.45 0.285 0.345 0.37 -
P/RPS 7.77 12.02 3.68 6.04 2.00 1.24 2.74 100.21%
P/EPS 40.66 39.43 31.20 20.24 31.56 5.59 -62.78 -
EY 2.46 2.54 3.21 4.94 3.17 17.90 -1.59 -
DY 0.00 0.00 3.61 0.00 0.00 0.00 4.05 -
P/NAPS 0.79 0.74 0.56 0.54 0.34 0.41 0.47 41.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment