[FAJAR] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -85.38%
YoY- 140.94%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,969 49,273 27,633 53,114 103,467 50,393 95,330 -63.39%
PBT 9,374 13,086 11,041 -971 30,036 -1,848 20,433 -40.37%
Tax -2,532 -3,831 -1,959 7,627 -6,793 -971 -5,483 -40.11%
NP 6,842 9,255 9,082 6,656 23,243 -2,819 14,950 -40.47%
-
NP to SH 6,395 5,812 8,250 3,366 23,023 -2,197 14,129 -40.90%
-
Tax Rate 27.01% 29.28% 17.74% - 22.62% - 26.83% -
Total Cost 14,127 40,018 18,551 46,458 80,224 53,212 80,380 -68.45%
-
Net Worth 338,509 323,370 309,958 311,577 310,776 293,299 294,304 9.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 6,542 - - - 5,591 - -
Div Payout % - 112.58% - - - 0.00% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 338,509 323,370 309,958 311,577 310,776 293,299 294,304 9.73%
NOSH 373,882 373,882 373,882 373,882 373,882 373,843 373,843 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 32.63% 18.78% 32.87% 12.53% 22.46% -5.59% 15.68% -
ROE 1.89% 1.80% 2.66% 1.08% 7.41% -0.75% 4.80% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.65 13.18 7.45 14.25 27.75 13.52 25.57 -63.28%
EPS 1.72 1.57 2.22 0.90 6.18 -0.59 3.79 -40.80%
DPS 0.00 1.75 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.9129 0.8649 0.8354 0.8358 0.8336 0.7868 0.7895 10.11%
Adjusted Per Share Value based on latest NOSH - 373,882
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.82 6.62 3.71 7.13 13.89 6.77 12.80 -63.35%
EPS 0.86 0.78 1.11 0.45 3.09 -0.30 1.90 -40.90%
DPS 0.00 0.88 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.4546 0.4342 0.4162 0.4184 0.4173 0.3939 0.3952 9.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.55 0.395 0.305 0.235 0.36 0.36 0.415 -
P/RPS 9.73 3.00 4.10 1.65 1.30 2.66 1.62 228.62%
P/EPS 31.89 25.41 13.72 26.03 5.83 -61.08 10.95 103.27%
EY 3.14 3.94 7.29 3.84 17.15 -1.64 9.13 -50.75%
DY 0.00 4.43 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.60 0.46 0.37 0.28 0.43 0.46 0.53 8.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 30/11/20 27/08/20 18/06/20 27/02/20 20/11/19 29/08/19 -
Price 0.68 0.485 0.45 0.285 0.345 0.37 0.36 -
P/RPS 12.02 3.68 6.04 2.00 1.24 2.74 1.41 314.60%
P/EPS 39.43 31.20 20.24 31.56 5.59 -62.78 9.50 157.15%
EY 2.54 3.21 4.94 3.17 17.90 -1.59 10.53 -61.08%
DY 0.00 3.61 0.00 0.00 0.00 4.05 0.00 -
P/NAPS 0.74 0.56 0.54 0.34 0.41 0.47 0.46 37.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment