[FAJAR] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -115.55%
YoY- -146.4%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,633 53,114 103,467 50,393 95,330 70,404 62,479 -41.97%
PBT 11,041 -971 30,036 -1,848 20,433 -253 12,119 -6.02%
Tax -1,959 7,627 -6,793 -971 -5,483 -2,577 -4,664 -43.94%
NP 9,082 6,656 23,243 -2,819 14,950 -2,830 7,455 14.07%
-
NP to SH 8,250 3,366 23,023 -2,197 14,129 -8,221 3,773 68.54%
-
Tax Rate 17.74% - 22.62% - 26.83% - 38.49% -
Total Cost 18,551 46,458 80,224 53,212 80,380 73,234 55,024 -51.59%
-
Net Worth 309,958 311,577 310,776 293,299 294,304 280,959 289,570 4.64%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 5,591 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 309,958 311,577 310,776 293,299 294,304 280,959 289,570 4.64%
NOSH 373,882 373,882 373,882 373,843 373,843 373,843 373,843 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 32.87% 12.53% 22.46% -5.59% 15.68% -4.02% 11.93% -
ROE 2.66% 1.08% 7.41% -0.75% 4.80% -2.93% 1.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.45 14.25 27.75 13.52 25.57 18.89 16.76 -41.78%
EPS 2.22 0.90 6.18 -0.59 3.79 -2.21 1.01 69.13%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.8354 0.8358 0.8336 0.7868 0.7895 0.7537 0.7768 4.97%
Adjusted Per Share Value based on latest NOSH - 373,843
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.71 7.13 13.89 6.77 12.80 9.45 8.39 -41.98%
EPS 1.11 0.45 3.09 -0.30 1.90 -1.10 0.51 68.02%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.4162 0.4184 0.4173 0.3939 0.3952 0.3773 0.3888 4.64%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.305 0.235 0.36 0.36 0.415 0.375 0.315 -
P/RPS 4.10 1.65 1.30 2.66 1.62 1.99 1.88 68.25%
P/EPS 13.72 26.03 5.83 -61.08 10.95 -17.00 31.12 -42.10%
EY 7.29 3.84 17.15 -1.64 9.13 -5.88 3.21 72.86%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.43 0.46 0.53 0.50 0.41 -6.62%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 18/06/20 27/02/20 20/11/19 29/08/19 23/05/19 21/02/19 -
Price 0.45 0.285 0.345 0.37 0.36 0.425 0.415 -
P/RPS 6.04 2.00 1.24 2.74 1.41 2.25 2.48 81.11%
P/EPS 20.24 31.56 5.59 -62.78 9.50 -19.27 41.00 -37.56%
EY 4.94 3.17 17.90 -1.59 10.53 -5.19 2.44 60.10%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.54 0.34 0.41 0.47 0.46 0.56 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment